| Schedule of Financial Performance and Results by Segment |
The following table presents the financial performance and results by segment for the three months ended September 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
| Revenue |
|
|
|
|
|
|
|
|
|
|
| Loan origination fees and gain on sale of loans, net |
|
$ |
242,020 |
|
|
$ |
1,830 |
|
|
$ |
243,850 |
|
|
$ |
— |
|
|
$ |
243,850 |
|
| Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
4,018 |
|
|
— |
|
|
4,018 |
|
|
— |
|
|
4,018 |
|
| Loan servicing and other fees |
|
— |
|
|
73,931 |
|
|
73,931 |
|
|
— |
|
|
73,931 |
|
| Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(29,009) |
|
|
(29,009) |
|
|
— |
|
|
(29,009) |
|
Interest income |
|
28,363 |
|
|
14,987 |
|
|
43,350 |
|
|
— |
|
|
43,350 |
|
Interest expense |
|
(21,029) |
|
|
(1,463) |
|
|
(22,492) |
|
|
(6,723) |
|
|
(29,215) |
|
| Other income (expense), net |
|
513 |
|
|
— |
|
|
513 |
|
|
(1) |
|
|
512 |
|
| Net revenue |
|
253,885 |
|
|
60,276 |
|
|
314,161 |
|
|
(6,724) |
|
|
307,437 |
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
| Salaries, incentive compensation and benefits |
|
179,185 |
|
|
10,516 |
|
|
189,701 |
|
|
18,200 |
|
|
207,901 |
|
| General and administrative |
|
20,139 |
|
|
2,695 |
|
|
22,834 |
|
|
6,505 |
|
|
29,339 |
|
| Occupancy, equipment and communication |
|
16,476 |
|
|
1,142 |
|
|
17,618 |
|
|
1,924 |
|
|
19,542 |
|
| Depreciation and amortization |
|
3,103 |
|
|
299 |
|
|
3,402 |
|
|
126 |
|
|
3,528 |
|
| Provision for foreclosure losses |
|
— |
|
|
1,148 |
|
|
1,148 |
|
|
— |
|
|
1,148 |
|
Total expenses |
|
218,903 |
|
|
15,800 |
|
|
234,703 |
|
|
26,755 |
|
|
261,458 |
|
| Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
12,636 |
|
|
12,636 |
|
| Net income (loss) |
|
$ |
34,982 |
|
|
$ |
44,476 |
|
|
$ |
79,458 |
|
|
$ |
(46,115) |
|
|
$ |
33,343 |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
| Revenue |
|
|
|
|
|
|
|
|
|
|
| Loan origination fees and gain on sale of loans, net |
|
$ |
661,313 |
|
|
$ |
3,751 |
|
|
$ |
665,064 |
|
|
$ |
— |
|
|
$ |
665,064 |
|
| Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
9,524 |
|
|
— |
|
|
9,524 |
|
|
— |
|
|
9,524 |
|
| Loan servicing and other fees |
|
— |
|
|
219,427 |
|
|
219,427 |
|
|
— |
|
|
219,427 |
|
| Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(140,258) |
|
|
(140,258) |
|
|
— |
|
|
(140,258) |
|
Interest income |
|
72,965 |
|
|
37,543 |
|
|
110,508 |
|
|
650 |
|
|
111,158 |
|
Interest expense |
|
(57,539) |
|
|
(3,877) |
|
|
(61,416) |
|
|
(18,841) |
|
|
(80,257) |
|
| Other income (expense), net |
|
767 |
|
|
2 |
|
|
769 |
|
|
(59) |
|
|
710 |
|
| Net revenue |
|
687,030 |
|
|
116,588 |
|
|
803,618 |
|
|
(18,250) |
|
|
785,368 |
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
| Salaries, incentive compensation and benefits |
|
507,588 |
|
|
30,992 |
|
|
538,580 |
|
|
45,371 |
|
|
583,951 |
|
| General and administrative |
|
62,441 |
|
|
9,643 |
|
|
72,084 |
|
|
17,834 |
|
|
89,918 |
|
| Occupancy, equipment and communication |
|
51,670 |
|
|
3,417 |
|
|
55,087 |
|
|
6,088 |
|
|
61,175 |
|
| Depreciation and amortization |
|
9,815 |
|
|
639 |
|
|
10,454 |
|
|
332 |
|
|
10,786 |
|
| Provision for foreclosure losses |
|
— |
|
|
4,641 |
|
|
4,641 |
|
|
— |
|
|
4,641 |
|
Total expenses |
|
631,514 |
|
|
49,332 |
|
|
680,846 |
|
|
69,625 |
|
|
750,471 |
|
| Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
6,850 |
|
|
6,850 |
|
| Net income (loss) |
|
$ |
55,516 |
|
|
$ |
67,256 |
|
|
$ |
122,772 |
|
|
$ |
(94,725) |
|
|
$ |
28,047 |
|
The following table presents the financial performance and results by segment for the three months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
| Revenue |
|
|
|
|
|
|
|
|
|
|
| Loan origination fees and gain on sale of loans, net |
|
$ |
220,365 |
|
|
$ |
246 |
|
|
$ |
220,611 |
|
|
$ |
— |
|
|
$ |
220,611 |
|
| Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,367 |
|
|
— |
|
|
2,367 |
|
|
— |
|
|
2,367 |
|
| Loan servicing and other fees |
|
— |
|
|
70,951 |
|
|
70,951 |
|
|
— |
|
|
70,951 |
|
| Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(145,776) |
|
|
(145,776) |
|
|
— |
|
|
(145,776) |
|
Interest income |
|
27,438 |
|
|
15,799 |
|
|
43,237 |
|
|
571 |
|
|
43,808 |
|
Interest expense |
|
(26,730) |
|
|
(1,113) |
|
|
(27,843) |
|
|
(5,496) |
|
|
(33,339) |
|
| Other income (expense), net |
|
657 |
|
|
70 |
|
|
727 |
|
|
(92) |
|
|
635 |
|
| Net revenue |
|
224,097 |
|
|
(59,823) |
|
|
164,274 |
|
|
(5,017) |
|
|
159,257 |
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
| Salaries, incentive compensation and benefits |
|
175,922 |
|
|
9,219 |
|
|
185,141 |
|
|
13,864 |
|
|
199,005 |
|
| General and administrative |
|
19,742 |
|
|
3,788 |
|
|
23,530 |
|
|
3,188 |
|
|
26,718 |
|
| Occupancy, equipment and communication |
|
18,708 |
|
|
1,004 |
|
|
19,712 |
|
|
2,289 |
|
|
22,001 |
|
| Depreciation and amortization |
|
3,290 |
|
|
161 |
|
|
3,451 |
|
|
302 |
|
|
3,753 |
|
| Provision for foreclosure losses |
|
— |
|
|
613 |
|
|
613 |
|
|
— |
|
|
613 |
|
Total expenses |
|
217,662 |
|
|
14,785 |
|
|
232,447 |
|
|
19,643 |
|
|
252,090 |
|
| Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(25,882) |
|
|
(25,882) |
|
| Net income (loss) |
|
$ |
6,435 |
|
|
$ |
(74,608) |
|
|
$ |
(68,173) |
|
|
$ |
1,222 |
|
|
$ |
(66,951) |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
| Revenue |
|
|
|
|
|
|
|
|
|
|
| Loan origination fees and gain on sale of loans, net |
|
$ |
560,247 |
|
|
$ |
272 |
|
|
$ |
560,519 |
|
|
$ |
— |
|
|
$ |
560,519 |
|
| Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
7,731 |
|
|
— |
|
|
7,731 |
|
|
— |
|
|
7,731 |
|
| Loan servicing and other fees |
|
— |
|
|
204,448 |
|
|
204,448 |
|
|
— |
|
|
204,448 |
|
| Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(122,864) |
|
|
(122,864) |
|
|
— |
|
|
(122,864) |
|
Interest income |
|
63,486 |
|
|
39,820 |
|
|
103,306 |
|
|
1,449 |
|
|
104,755 |
|
Interest expense |
|
(62,233) |
|
|
(2,768) |
|
|
(65,001) |
|
|
(13,526) |
|
|
(78,527) |
|
| Other income (expense), net |
|
1,556 |
|
|
137 |
|
|
1,693 |
|
|
(1,031) |
|
|
662 |
|
| Net revenue |
|
570,787 |
|
|
119,045 |
|
|
689,832 |
|
|
(13,108) |
|
|
676,724 |
|
| Expenses |
|
|
|
|
|
|
|
|
|
|
| Salaries, incentive compensation and benefits |
|
466,064 |
|
|
25,882 |
|
|
491,946 |
|
|
36,064 |
|
|
528,010 |
|
| General and administrative |
|
62,088 |
|
|
10,505 |
|
|
72,593 |
|
|
11,734 |
|
|
84,327 |
|
| Occupancy, equipment and communication |
|
53,519 |
|
|
2,705 |
|
|
56,224 |
|
|
5,940 |
|
|
62,164 |
|
| Depreciation and amortization |
|
9,943 |
|
|
572 |
|
|
10,515 |
|
|
962 |
|
|
11,477 |
|
| Provision for foreclosure losses |
|
— |
|
|
509 |
|
|
509 |
|
|
— |
|
|
509 |
|
Total expenses |
|
591,614 |
|
|
40,173 |
|
|
631,787 |
|
|
54,700 |
|
|
686,487 |
|
| Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(8,803) |
|
|
(8,803) |
|
| Net (loss) income |
|
$ |
(20,827) |
|
|
$ |
78,872 |
|
|
$ |
58,045 |
|
|
$ |
(59,005) |
|
|
$ |
(960) |
|
|