Summary of Financial Performance and Results by Segment |
The following table presents the financial performance and results by segment for the three months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
220,365 |
|
|
$ |
246 |
|
|
$ |
220,611 |
|
|
$ |
— |
|
|
$ |
220,611 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,367 |
|
|
— |
|
|
2,367 |
|
|
— |
|
|
2,367 |
|
Loan servicing and other fees |
|
— |
|
|
70,951 |
|
|
70,951 |
|
|
— |
|
|
70,951 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(145,776) |
|
|
(145,776) |
|
|
— |
|
|
(145,776) |
|
Interest income (expense), net |
|
708 |
|
|
14,686 |
|
|
15,394 |
|
|
(4,925) |
|
|
10,469 |
|
Other income (expense), net |
|
657 |
|
|
70 |
|
|
727 |
|
|
(92) |
|
|
635 |
|
Net revenue |
|
224,097 |
|
|
(59,823) |
|
|
164,274 |
|
|
(5,017) |
|
|
159,257 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
175,922 |
|
|
9,219 |
|
|
185,141 |
|
|
13,864 |
|
|
199,005 |
|
General and administrative |
|
19,742 |
|
|
3,788 |
|
|
23,530 |
|
|
3,188 |
|
|
26,718 |
|
Occupancy, equipment and communication |
|
18,708 |
|
|
1,004 |
|
|
19,712 |
|
|
2,289 |
|
|
22,001 |
|
Depreciation and amortization |
|
3,290 |
|
|
161 |
|
|
3,451 |
|
|
302 |
|
|
3,753 |
|
Provision for foreclosure losses |
|
— |
|
|
613 |
|
|
613 |
|
|
— |
|
|
613 |
|
Total expenses |
|
217,662 |
|
|
14,785 |
|
|
232,447 |
|
|
19,643 |
|
|
252,090 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(25,882) |
|
|
(25,882) |
|
Net income (loss) |
|
$ |
6,435 |
|
|
$ |
(74,608) |
|
|
$ |
(68,173) |
|
|
$ |
1,222 |
|
|
$ |
(66,951) |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
560,247 |
|
|
$ |
272 |
|
|
$ |
560,519 |
|
|
$ |
— |
|
|
$ |
560,519 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
7,731 |
|
|
— |
|
|
7,731 |
|
|
— |
|
|
7,731 |
|
Loan servicing and other fees |
|
— |
|
|
204,448 |
|
|
204,448 |
|
|
— |
|
|
204,448 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(122,864) |
|
|
(122,864) |
|
|
— |
|
|
(122,864) |
|
Interest income (expense), net |
|
1,253 |
|
|
37,052 |
|
|
38,305 |
|
|
(12,077) |
|
|
26,228 |
|
Other income (expense), net |
|
1,556 |
|
|
137 |
|
|
1,693 |
|
|
(1,031) |
|
|
662 |
|
Net revenue |
|
570,787 |
|
|
119,045 |
|
|
689,832 |
|
|
(13,108) |
|
|
676,724 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
466,064 |
|
|
25,882 |
|
|
491,946 |
|
|
36,064 |
|
|
528,010 |
|
General and administrative |
|
62,088 |
|
|
10,505 |
|
|
72,593 |
|
|
11,734 |
|
|
84,327 |
|
Occupancy, equipment and communication |
|
53,519 |
|
|
2,705 |
|
|
56,224 |
|
|
5,940 |
|
|
62,164 |
|
Depreciation and amortization |
|
9,943 |
|
|
572 |
|
|
10,515 |
|
|
962 |
|
|
11,477 |
|
Provision for foreclosure losses |
|
— |
|
|
509 |
|
|
509 |
|
|
— |
|
|
509 |
|
Total expenses |
|
591,614 |
|
|
40,173 |
|
|
631,787 |
|
|
54,700 |
|
|
686,487 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(8,803) |
|
|
(8,803) |
|
Net (loss) income |
|
$ |
(20,827) |
|
|
$ |
78,872 |
|
|
$ |
58,045 |
|
|
$ |
(59,005) |
|
|
$ |
(960) |
|
The following table presents the financial performance and results by segment for the three months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
158,812 |
|
|
$ |
(686) |
|
|
$ |
158,126 |
|
|
$ |
— |
|
|
$ |
158,126 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,755 |
|
|
— |
|
|
2,755 |
|
|
— |
|
|
2,755 |
|
Loan servicing and other fees |
|
— |
|
|
61,941 |
|
|
61,941 |
|
|
— |
|
|
61,941 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
22,077 |
|
|
22,077 |
|
|
— |
|
|
22,077 |
|
Interest income (expense), net |
|
1,388 |
|
|
13,208 |
|
|
14,596 |
|
|
(2,642) |
|
|
11,954 |
|
Other income, net |
|
341 |
|
|
49 |
|
|
390 |
|
|
14 |
|
|
404 |
|
Net revenue |
|
163,296 |
|
|
96,589 |
|
|
259,885 |
|
|
(2,628) |
|
|
257,257 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
123,978 |
|
|
8,104 |
|
|
132,082 |
|
|
10,555 |
|
|
142,637 |
|
General and administrative |
|
12,696 |
|
|
2,953 |
|
|
15,649 |
|
|
3,160 |
|
|
18,809 |
|
Occupancy, equipment and communication |
|
15,995 |
|
|
1,406 |
|
|
17,401 |
|
|
1,135 |
|
|
18,536 |
|
Depreciation and amortization |
|
3,435 |
|
|
17 |
|
|
3,452 |
|
|
212 |
|
|
3,664 |
|
Provision for foreclosure losses |
|
— |
|
|
84 |
|
|
84 |
|
|
— |
|
|
84 |
|
Total expenses |
|
156,104 |
|
|
12,564 |
|
|
168,668 |
|
|
15,062 |
|
|
183,730 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
19,284 |
|
|
19,284 |
|
Net income (loss) |
|
$ |
7,192 |
|
|
$ |
84,025 |
|
|
$ |
91,217 |
|
|
$ |
(36,974) |
|
|
$ |
54,243 |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
387,587 |
|
|
$ |
115 |
|
|
$ |
387,702 |
|
|
$ |
— |
|
|
$ |
387,702 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
5,061 |
|
|
— |
|
|
5,061 |
|
|
— |
|
|
5,061 |
|
Loan servicing and other fees |
|
— |
|
|
182,277 |
|
|
182,277 |
|
|
(38) |
|
|
182,239 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(4,904) |
|
|
(4,904) |
|
|
— |
|
|
(4,904) |
|
Interest income (expense), net |
|
4,019 |
|
|
30,884 |
|
|
34,903 |
|
|
(7,711) |
|
|
27,192 |
|
Other income, net |
|
507 |
|
|
150 |
|
|
657 |
|
|
6 |
|
|
663 |
|
Net revenue |
|
397,174 |
|
|
208,522 |
|
|
605,696 |
|
|
(7,743) |
|
|
597,953 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
344,259 |
|
|
23,173 |
|
|
367,432 |
|
|
31,228 |
|
|
398,660 |
|
General and administrative |
|
42,251 |
|
|
8,073 |
|
|
50,324 |
|
|
9,816 |
|
|
60,140 |
|
Occupancy, equipment and communication |
|
47,356 |
|
|
3,887 |
|
|
51,243 |
|
|
3,125 |
|
|
54,368 |
|
Depreciation and amortization |
|
10,198 |
|
|
377 |
|
|
10,575 |
|
|
488 |
|
|
11,063 |
|
Provision for foreclosure losses |
|
— |
|
|
554 |
|
|
554 |
|
|
— |
|
|
554 |
|
Total expenses |
|
444,064 |
|
|
36,064 |
|
|
480,128 |
|
|
44,657 |
|
|
524,785 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
19,184 |
|
|
19,184 |
|
Net (loss) income |
|
$ |
(46,890) |
|
|
$ |
172,458 |
|
|
$ |
125,568 |
|
|
$ |
(71,584) |
|
|
$ |
53,984 |
|
|