FAIR VALUE MEASUREMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2024 |
Fair Value Disclosures [Abstract] |
|
Summary of Assets and Liabilities Measured at Fair Value on Recurring Basis |
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
$ |
— |
|
|
$ |
1,763,121 |
|
|
$ |
— |
|
|
$ |
1,763,121 |
|
Reverse mortgage loans held for investment |
|
— |
|
|
— |
|
|
409,144 |
|
|
409,144 |
|
Mortgage servicing rights |
|
— |
|
|
— |
|
|
1,197,432 |
|
|
1,197,432 |
|
Derivative assets |
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
— |
|
|
— |
|
|
19,763 |
|
|
19,763 |
|
Forward delivery commitments |
|
— |
|
|
1,208 |
|
|
— |
|
|
1,208 |
|
Notes receivable |
|
— |
|
|
— |
|
|
11,177 |
|
|
11,177 |
|
Total assets at fair value |
|
$ |
— |
|
|
$ |
1,764,329 |
|
|
$ |
1,637,516 |
|
|
$ |
3,401,845 |
|
Liabilities: |
|
|
|
|
|
|
|
|
HMBS-related borrowings |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
391,524 |
|
|
$ |
391,524 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
Forward delivery commitments and best efforts sales commitments |
|
— |
|
|
7,423 |
|
|
— |
|
|
7,423 |
|
|
|
|
|
|
|
|
|
|
Contingent liabilities due to acquisitions |
|
— |
|
|
— |
|
|
29,331 |
|
|
29,331 |
|
Total liabilities at fair value |
|
$ |
— |
|
|
$ |
7,423 |
|
|
$ |
420,855 |
|
|
$ |
428,278 |
|
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
$ |
— |
|
|
$ |
901,227 |
|
|
$ |
— |
|
|
$ |
901,227 |
|
Reverse mortgage loans held for investment |
|
— |
|
|
— |
|
|
315,912 |
|
|
315,912 |
|
Mortgage servicing rights |
|
— |
|
|
— |
|
|
1,161,357 |
|
|
1,161,357 |
|
Derivative assets |
|
|
|
|
|
|
|
|
Interest rate lock commitments |
|
— |
|
|
— |
|
|
14,902 |
|
|
14,902 |
|
Forward delivery commitments |
|
— |
|
|
693 |
|
|
— |
|
|
693 |
|
Notes receivable |
|
— |
|
|
— |
|
|
10,627 |
|
|
10,627 |
|
Total assets at fair value |
|
$ |
— |
|
|
$ |
901,920 |
|
|
$ |
1,502,798 |
|
|
$ |
2,404,718 |
|
Liabilities: |
|
|
|
|
|
|
|
|
HMBS-related borrowings |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
302,183 |
|
|
$ |
302,183 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
Forward delivery commitments and best efforts sales commitments |
|
— |
|
|
16,245 |
|
|
— |
|
|
16,245 |
|
|
|
|
|
|
|
|
|
|
Contingent liabilities due to acquisitions |
|
— |
|
|
— |
|
|
8,720 |
|
|
8,720 |
|
Total liabilities at fair value |
|
$ |
— |
|
|
$ |
16,245 |
|
|
$ |
310,903 |
|
|
$ |
327,148 |
|
|
Summary of Reconciliation of Level 3 Assets Measured at Fair Value on Recurring Basis |
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Interest Rate Lock Commitments |
|
Notes Receivable |
|
Contingent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2024 |
|
$ |
18,172 |
|
|
$ |
11,376 |
|
|
$ |
26,575 |
|
Net transfers and revaluation losses |
|
1,591 |
|
|
— |
|
|
— |
|
Payments |
|
— |
|
|
— |
|
|
(27) |
|
Additions |
|
— |
|
|
184 |
|
|
— |
|
Valuation adjustments |
|
— |
|
|
(383) |
|
|
2,783 |
|
Balance at September 30, 2024 |
|
$ |
19,763 |
|
|
$ |
11,177 |
|
|
$ |
29,331 |
|
|
|
|
|
|
|
|
Balance at December 31, 2023 |
|
$ |
14,902 |
|
|
$ |
10,627 |
|
|
$ |
8,720 |
|
Net transfers and revaluation losses |
|
4,861 |
|
|
— |
|
|
— |
|
Payments |
|
— |
|
|
— |
|
|
(27) |
|
Additions |
|
— |
|
|
492 |
|
|
10,017 |
|
Valuation adjustments |
|
— |
|
|
58 |
|
|
10,621 |
|
Balance at September 30, 2024 |
|
$ |
19,763 |
|
|
$ |
11,177 |
|
|
$ |
29,331 |
|
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Interest Rate Lock Commitments |
|
Notes Receivable |
|
Contingent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2023 |
|
$ |
5,613 |
|
|
$ |
9,824 |
|
|
$ |
7,793 |
|
Net transfers and revaluation losses |
|
6,606 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Additions |
|
— |
|
|
5,156 |
|
|
— |
|
Valuation adjustments |
|
— |
|
|
(171) |
|
|
(554) |
|
Balance at September 30, 2023 |
|
$ |
12,219 |
|
|
$ |
14,809 |
|
|
$ |
7,239 |
|
|
|
|
|
|
|
|
Balance at December 31, 2022 |
|
$ |
1,518 |
|
|
$ |
— |
|
|
$ |
526 |
|
Net transfers and revaluation losses |
|
10,701 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Additions |
|
— |
|
|
16,406 |
|
|
6,103 |
|
Valuation adjustments |
|
— |
|
|
(1,597) |
|
|
610 |
|
Balance at September 30, 2023 |
|
$ |
12,219 |
|
|
$ |
14,809 |
|
|
$ |
7,239 |
|
|
Summary of Reconciliation of Level 3 Liabilities Measured at Fair Value on Recurring Basis |
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Interest Rate Lock Commitments |
|
Notes Receivable |
|
Contingent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2024 |
|
$ |
18,172 |
|
|
$ |
11,376 |
|
|
$ |
26,575 |
|
Net transfers and revaluation losses |
|
1,591 |
|
|
— |
|
|
— |
|
Payments |
|
— |
|
|
— |
|
|
(27) |
|
Additions |
|
— |
|
|
184 |
|
|
— |
|
Valuation adjustments |
|
— |
|
|
(383) |
|
|
2,783 |
|
Balance at September 30, 2024 |
|
$ |
19,763 |
|
|
$ |
11,177 |
|
|
$ |
29,331 |
|
|
|
|
|
|
|
|
Balance at December 31, 2023 |
|
$ |
14,902 |
|
|
$ |
10,627 |
|
|
$ |
8,720 |
|
Net transfers and revaluation losses |
|
4,861 |
|
|
— |
|
|
— |
|
Payments |
|
— |
|
|
— |
|
|
(27) |
|
Additions |
|
— |
|
|
492 |
|
|
10,017 |
|
Valuation adjustments |
|
— |
|
|
58 |
|
|
10,621 |
|
Balance at September 30, 2024 |
|
$ |
19,763 |
|
|
$ |
11,177 |
|
|
$ |
29,331 |
|
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Interest Rate Lock Commitments |
|
Notes Receivable |
|
Contingent Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2023 |
|
$ |
5,613 |
|
|
$ |
9,824 |
|
|
$ |
7,793 |
|
Net transfers and revaluation losses |
|
6,606 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Additions |
|
— |
|
|
5,156 |
|
|
— |
|
Valuation adjustments |
|
— |
|
|
(171) |
|
|
(554) |
|
Balance at September 30, 2023 |
|
$ |
12,219 |
|
|
$ |
14,809 |
|
|
$ |
7,239 |
|
|
|
|
|
|
|
|
Balance at December 31, 2022 |
|
$ |
1,518 |
|
|
$ |
— |
|
|
$ |
526 |
|
Net transfers and revaluation losses |
|
10,701 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
Additions |
|
— |
|
|
16,406 |
|
|
6,103 |
|
Valuation adjustments |
|
— |
|
|
(1,597) |
|
|
610 |
|
Balance at September 30, 2023 |
|
$ |
12,219 |
|
|
$ |
14,809 |
|
|
$ |
7,239 |
|
|
Summary of Financial Assets Measured at Fair Value on Nonrecurring Basis |
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a non-recurring basis at September 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Ginnie Mae loans subject to repurchase right |
|
$ |
— |
|
|
$ |
666,488 |
|
|
$ |
— |
|
|
$ |
666,488 |
|
Total assets at fair value |
|
$ |
— |
|
|
$ |
666,488 |
|
|
$ |
— |
|
|
$ |
666,488 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Ginnie Mae loans subject to repurchase right |
|
$ |
— |
|
|
$ |
676,644 |
|
|
$ |
— |
|
|
$ |
676,644 |
|
Total liabilities at fair value |
|
$ |
— |
|
|
$ |
676,644 |
|
|
$ |
— |
|
|
$ |
676,644 |
|
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a non-recurring basis at December 31, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets: |
|
|
|
|
|
|
|
|
Ginnie Mae loans subject to repurchase right |
|
$ |
— |
|
|
$ |
699,622 |
|
|
$ |
— |
|
|
$ |
699,622 |
|
Total assets at fair value |
|
$ |
— |
|
|
$ |
699,622 |
|
|
$ |
— |
|
|
$ |
699,622 |
|
Liabilities: |
|
|
|
|
|
|
|
|
Ginnie Mae loans subject to repurchase right |
|
$ |
— |
|
|
$ |
700,120 |
|
|
$ |
— |
|
|
$ |
700,120 |
|
Total liabilities at fair value |
|
$ |
— |
|
|
$ |
700,120 |
|
|
$ |
— |
|
|
$ |
700,120 |
|
|
Summary of Fair Value Option for Mortgage Loans Held for Sale |
The following is the estimated fair value and UPB of assets and liabilities that have contractual principal amounts and for which the Company has elected the fair value option. The fair value option was elected as the Company believes fair value best reflects their expected future economic performance and to align with the Company’s business and risk management strategies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Fair Value |
|
Principal Amount Due Upon Maturity |
|
Difference |
September 30, 2024 |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
Mortgage loans held for sale(1)
|
|
$ |
1,763,121 |
|
|
$ |
1,754,737 |
|
|
$ |
8,384 |
|
Reverse mortgage loans held for investment(2)
|
|
409,144 |
|
|
382,516 |
|
|
26,628 |
|
Notes receivable |
|
11,177 |
|
|
12,048 |
|
|
(871) |
|
Liabilities: |
|
|
|
|
|
|
HMBS-related borrowings |
|
$ |
391,524 |
|
|
$ |
383,496 |
|
|
$ |
8,028 |
|
_____________________________
(1)MLHS that were 90 days or more past due had a fair value of $6.8 million and UPB of $8.9 million.
(2)Reverse mortgage loans held for investment that were 90 days or more past due had a fair value of $3.0 million and UPB of $2.9 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Fair Value |
|
Principal Amount Due Upon Maturity |
|
Difference |
December 31, 2023 |
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
Mortgage loans held for sale(1)
|
|
$ |
901,227 |
|
|
$ |
892,816 |
|
|
$ |
8,411 |
|
Reverse mortgage loans held for investment(2)
|
|
315,912 |
|
|
290,907 |
|
|
25,005 |
|
Notes receivable |
|
10,627 |
|
|
11,556 |
|
|
(929) |
|
Liabilities: |
|
|
|
|
|
|
HMBS-related borrowings |
|
$ |
302,183 |
|
|
$ |
293,542 |
|
|
$ |
8,641 |
|
_____________________________
(1)MLHS that were 90 days or more past due had a fair value of $7.3 million and UPB of $9.9 million.
(2)Reverse mortgage loans held for investment that were 90 days or more past due had a fair value of $3.4 million and UPB of $3.3 million.
|