Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurements

v3.20.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements

2. Fair Value Measurements

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Inputs used to measure fair value are prioritized within a three-level fair value hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

Level One – Level One inputs are unadjusted, quoted prices in active markets for identical assets or liabilities which the Company has the ability to access at the measurement date.

Level Two – Level Two inputs are observable for that asset or liability, either directly or indirectly, and include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, observable inputs for the asset or liability other than quoted prices and inputs derived principally from or corroborated by observable market data by correlation or other means. If the asset or liability has a specified contractual term, the inputs must be observable for substantially the full term of the asset or liability.

Level Three – Level Three inputs are unobservable inputs for the asset or liability that reflect the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, and are developed based on the best information available.

The Company’s assets and liabilities are carried at cost, and because of their short-term nature, are believed to approximate current fair value, with the exception of mortgage loans held for sale, mortgage servicing rights, derivatives, real estate owned, Government National Mortgage Association (“GNMA”) loans subject to repurchase right and contingent liabilities due to acquisitions.

The Company updates the valuation of each instrument recorded at fair value on a monthly or quarterly basis, evaluating all available observable information which may include current market prices or bids, recent trade activity, changes in the levels of market activity and benchmarking of industry data. The assessment also includes consideration of identifying the valuation approach that would be used currently by market participants. If it is determined that a change in valuation technique or its application is appropriate, or if there are other changes in availability of observable data or market activity, the current methodology will be analyzed to determine if a transfer between levels of the valuation hierarchy is appropriate. Such reclassifications are reported as transfers into or out of a level as of the beginning of the quarter that the change occurs.

Fair value is based on quoted market prices, when available. If quoted prices are not available, fair value is estimated based upon other observable inputs. Unobservable inputs are used when observable inputs are not available and are based upon judgments and assumptions, which are the Company’s assessment of the assumptions market participants would use in pricing the asset or liability. These inputs may include assumptions about risk, counterparty credit quality, the Company’s creditworthiness and liquidity and are developed based on the best information available. When a determination is made to classify an asset or liability within Level Three of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement of the asset or liability. The fair value of assets and liabilities classified within Level Three of the valuation hierarchy also typically includes observable factors and the realized or unrealized gain or loss recorded from the valuation of these instruments would also include amounts determined by observable factors.

Recurring Fair Value Measurements

The Company’s fair value measurements are evaluated within the fair value hierarchy, based on the nature of the inputs used to determine the fair value at the measurement date. At September 30, 2020 and December 31, 2019, the Company had the following assets and liabilities that are measured at fair value on a recurring basis:

Trading Securities – Trading securities are classified within Level One of the valuation hierarchy. Valuation is based upon quoted prices for identical instruments traded in active markets. Level One trading securities include securities traded on active exchange markets, such as the New York Stock Exchange. Trading securities are included within prepaid expenses and other assets on the Condensed Consolidated Balance Sheets.

Derivative Instruments – Derivative instruments are classified within Level Two and Level Three of the valuation hierarchy, and include the following:

Interest Rate Lock Commitments: IRLCs are classified within Level Three of the valuation hierarchy. IRLCs represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set prior to funding. The fair value of IRLCs is based upon the estimated fair value of the underlying mortgage loan, including the expected net future cash flows related to servicing the mortgage loan, net of estimated incentive compensation expenses, and adjusted for: (i) estimated costs to complete and originate the loan and (ii) an adjustment to reflect the estimated percentage of IRLCs that will result in a closed mortgage loan under the original terms of the agreement (pull-through rate). The pull-through rate is considered a significant unobservable input and is estimated based on changes in pricing and actual borrower behavior using a historical analysis of loan closing and fallout data. On a quarterly basis, actual loan pull-through rates are compared to the modeled estimates to confirm the assumptions are reflective of current trends. Generally, a change in interest rates is accompanied by a directionally opposite change in the assumption used for the pull-through percentage, and the impact to fair value of a change in pull-through would be partially offset by the related change in price.

Forward Delivery Commitments: Forward delivery commitments are classified within Level Two of the valuation hierarchy. Forward delivery commitments fix the forward sales price that will be realized upon the sale of mortgage loans into the secondary market. The fair value of forward delivery commitments is primarily based upon the current agency mortgage-backed security market to-be-announced pricing specific to the loan program, delivery coupon and delivery date of the trade. Best efforts sales commitments are also entered into for certain loans at the time the borrower commitment is made. These best efforts sales commitments are valued using the committed price to the counterparty against the current market price of the IRLC or mortgage loan held for sale.

Option contracts are a type of forward commitment that represents the rights to buy or sell mortgage-backed securities at specified prices in the future. Their value is based upon the underlying current to-be-announced pricing of the agency mortgage-backed security market, and market-based volatility. See Note 5 for additional information on the derivative instruments.

Mortgage Loans Held for Sale – The fair value of MLHS is based on secondary market pricing for loans with similar characteristics, and as such, is classified as a Level Two measurement. For Level Two MLHS, fair value is estimated through a market approach by using either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to servicing rights and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. The agency mortgage-backed security market is a highly liquid and active secondary market for conforming conventional loans whereby quoted prices exist for securities at the pass-through level and are published on a regular basis. The Company has the ability to access this market and it is the market into which conforming mortgage loans are typically sold.

Mortgage Servicing Rights – Mortgage Servicing Rights (“MSRs”) are classified within Level Three of the valuation hierarchy due to the use of significant unobservable inputs and the lack of an active market for such assets. The fair value of MSRs is estimated based upon projections of expected future cash flows considering prepayment estimates, the Company’s historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves, implied volatility and other economic factors. The Company obtains valuations from an independent third party on a quarterly basis, and records an adjustment based on this third-party valuation.

Contingent Liabilities due to acquisitions – Contingent liabilities represent future obligations of the Company to make payments to the former owners of its acquired companies. The Company determines the fair value of its contingent liabilities using a discounted cash flow approach whereby the Company forecasts the cash outflows related to the future payments, which are based on a percentage of net income specified in the purchase agreements. The Company then discounts these expected payment amounts to calculate the present value, or fair value, as of the valuation date. The Company’s management evaluates the underlying projections used in determining fair value each period and makes updates to these underlying projections.

The Company uses a risk-adjusted discount rate to value the contingent liabilities which is considered a significant unobservable input, and as such, the liabilities are classified as a Level Three measurement. Management’s underlying projections adjust for market penetration and other economic expectations, and the discount rate is risk-adjusted for key factors such as uncertainty in the mortgage banking industry due to its reliance on external influences (interest rates, regulatory changes, etc.), upfront payments, and credit risk. An increase in the discount rate will result in a decrease in the fair value of the contingent liabilities. Conversely, a decrease in the discount rate will result in an increase in the fair value of the contingent liabilities. For the three months ended September 30, 2020 the range of the risk adjusted discount rate was 15.0% - 20.0%, with a median of 20%. For each of the three months ended September 30, 2019 and the nine months ended September 30, 2020 and 2019 the range of the risk adjusted discount rate was 8.0% - 20.0%, with a median of 15.0%. Adjustments to the fair value of the contingent liabilities (other than payments) are recorded as a gain or loss and are included within general and administrative expenses on the Condensed Consolidated Statements of Income (Loss).

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2020:

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

63

 

 

$

 

 

$

 

 

$

63

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

186,016

 

 

 

186,016

 

Mortgage loans held for sale

 

 

 

 

 

2,239,150

 

 

 

 

 

 

2,239,150

 

Mortgage servicing rights, net

 

 

 

 

 

 

 

 

392,191

 

 

 

392,191

 

Total assets at fair value

 

$

63

 

 

$

2,239,150

 

 

$

578,207

 

 

$

2,817,420

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward delivery commitments

 

 

 

 

 

10,790

 

 

 

 

 

 

10,790

 

Contingent liabilities due to acquisitions

 

 

 

 

 

 

 

 

22,090

 

 

 

22,090

 

Total liabilities at fair value

 

$

 

 

$

10,790

 

 

$

22,090

 

 

$

32,880

 

 

The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2019:

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

93

 

 

$

 

 

$

 

 

$

93

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments

 

 

 

 

 

 

 

 

19,922

 

 

 

19,922

 

Mortgage loans held for sale

 

 

 

 

 

1,504,842

 

 

 

 

 

 

1,504,842

 

Mortgage servicing rights, net

 

 

 

 

 

 

 

 

418,402

 

 

 

418,402

 

Total assets at fair value

 

$

93

 

 

$

1,504,842

 

 

$

438,324

 

 

$

1,943,259

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward delivery commitments

 

 

 

 

 

4,863

 

 

 

 

 

 

4,863

 

Contingent liabilities due to acquisitions

 

 

 

 

 

 

 

 

8,073

 

 

 

8,073

 

Total liabilities at fair value

 

$

 

 

$

4,863

 

 

$

8,073

 

 

$

12,936

 

 

Non-Recurring Fair Value Measurements

Certain assets and liabilities that are not typically measured at fair value on a recurring basis may be subject to fair value measurement requirements under certain circumstances. These adjustments to fair value usually result from write-downs of individual assets. At September 30, 2020 and December 31, 2019, the Company had the following financial assets measured at fair value on a nonrecurring basis:

Real Estate Owned — Other assets that are evaluated for impairment using fair value measurements on a nonrecurring basis consist of mortgage loans in foreclosure and REO. The evaluation of impairment reflects an estimate of losses that have been incurred as of the balance sheet date, which will likely not be recoverable from guarantors, insurers or investors. The impairment of mortgage loans in foreclosure, which represents the unpaid principal balance of mortgage loans for which foreclosure proceedings have been initiated, plus recoverable advances on those loans, is based on the fair value of the underlying collateral, determined on a loan level basis, less costs to sell. REO properties, which are acquired from mortgagors in default, are recorded at the lower of adjusted carrying amount at the time the property is acquired or fair value of the property, less estimated selling costs. Fair values of the collateral underlying mortgage loans in foreclosure and REOs are estimated using appraisals and broker price opinions, which are updated on a periodic basis to reflect current housing market conditions. The allowance for probable losses associated with mortgage loans in foreclosure and the adjustment to record REO at their estimated net realizable value are based upon fair value measurements from Level Three of the valuation hierarchy.

Ginnie Mae Loans subject to Repurchase Right – GNMA securitization programs allow servicers to buy back individual delinquent mortgage loans from the securitized loan pool once certain conditions are met. If a borrower makes no payment for three consecutive months, the servicer has the option to repurchase the delinquent loan for an amount equal to 100% of the loan’s remaining principal balance. Under ASC 860, Transfers and Servicing, this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes unconditional. The Company records these assets and liabilities at their fair value, which is determined to be the remaining unpaid principal balance. The Company’s future expected realizable cash flows are the cash payments of the remaining unpaid principal balance whether paid by the borrower or reimbursed through a claim filed with the U.S. Department of Housing and Urban Development (“HUD”) HUD. The Company considers the fair value of these assets and liabilities to fall into the Level Two bucket in the valuation hierarchy due to the assets and liabilities having specified contractual terms and the inputs are observable for substantially the full term of the assets and liabilities life.

The following table summarizes the Company’s financial assets measured at fair value on a nonrecurring basis at September 30, 2020:

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

 

 

 

 

 

 

 

757

 

 

 

757

 

Ginnie Mae loans subject to repurchase rights

 

 

 

 

 

1,175,589

 

 

 

 

 

 

1,175,589

 

Total assets at fair value

 

$

 

 

$

1,175,589

 

 

$

757

 

 

$

1,176,346

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ginnie Mae loans subject to repurchase rights

 

 

 

 

 

1,176,768

 

 

 

 

 

 

1,176,768

 

Total liabilities at fair value

 

$

 

 

$

1,176,768

 

 

$

 

 

$

1,176,768

 

 

The following table summarizes the Company’s financial assets measured at fair value on a nonrecurring basis at December 31, 2019:

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate owned

 

 

 

 

 

 

 

 

852

 

 

 

852

 

Ginnie Mae loans subject to repurchase right

 

 

 

 

 

404,344

 

 

 

 

 

 

404,344

 

Total assets at fair value

 

$

 

 

$

404,344

 

 

$

852

 

 

$

405,196

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ginnie Mae loans subject to repurchase right

 

 

 

 

 

412,490

 

 

 

 

 

 

412,490

 

Total liabilities at fair value

 

$

 

 

$

412,490

 

 

$

 

 

$

412,490

 

 

The table below presents a reconciliation of Level 3 assets and liabilities measured at fair value on a recurring and non-recurring basis for the three and nine months ended September 30, 2020 and 2019:

 

 

 

IRLCs

 

 

Contingent

Liabilities

 

 

Real Estate

Owned

 

Balance at June 30, 2020

 

$

141,629

 

 

$

22,952

 

 

$

552

 

Net transfers and revaluation gains

 

 

44,387

 

 

 

 

 

 

 

Payments

 

 

 

 

 

(8,742

)

 

 

 

Additions

 

 

 

 

 

 

 

 

157

 

Proceeds

 

 

 

 

 

 

 

 

(1

)

Valuation adjustments

 

 

 

 

 

7,880

 

 

 

49

 

Balance at September 30, 2020

 

$

186,016

 

 

$

22,090

 

 

$

757

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

$

19,922

 

 

$

8,073

 

 

$

852

 

Net transfers and revaluation gains

 

 

166,094

 

 

 

 

 

 

 

Payments

 

 

 

 

 

(13,888

)

 

 

 

Additions

 

 

 

 

 

 

 

 

954

 

Proceeds

 

 

 

 

 

 

 

 

(1,096

)

Valuation adjustments

 

 

 

 

 

27,905

 

 

 

47

 

Balance at September 30, 2020

 

$

186,016

 

 

$

22,090

 

 

$

757

 

 

 

 

 

IRLCs

 

 

Contingent

Liabilities

 

 

Real Estate

Owned

 

Balance at June 30, 2019

 

$

24,756

 

 

$

9,548

 

 

$

833

 

Net transfers and revaluation gains

 

 

9,226

 

 

 

 

 

 

 

Payments

 

 

 

 

 

(2,620

)

 

 

 

Additions

 

 

 

 

 

 

 

 

284

 

Proceeds

 

 

 

 

 

 

 

 

(761

)

Valuation adjustments

 

 

 

 

 

4,223

 

 

 

477

 

Balance at September 30, 2019

 

$

33,982

 

 

$

11,151

 

 

$

833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2018

 

$

12,541

 

 

$

5,106

 

 

$

3,314

 

Net transfers and revaluation gains

 

 

21,441

 

 

 

 

 

 

 

Payments

 

 

 

 

 

(2,967

)

 

 

 

Additions

 

 

 

 

 

1,735

 

 

 

2,926

 

Proceeds

 

 

 

 

 

 

 

 

(4,435

)

Valuation adjustments

 

 

 

 

 

7,277

 

 

 

(972

)

Balance at September 30, 2019

 

$

33,982

 

 

$

11,151

 

 

$

833

 

 

Changes in the availability of observable inputs may result in reclassifications of certain assets or liabilities. Such reclassifications are reported as transfers in or out of Level Three as of the beginning of the period that the change occurs. There were no transfers between fair value levels during the three and nine months ended September 30, 2020 and 2019.

Fair Value Option

The following is the estimated fair value and unpaid principal balance of MLHS that have contractual principal amounts and for which the Company has elected the fair value option. The fair value option was elected for MLHS as the Company believes fair value best reflects their expected future economic performance:

 

 

 

Fair Value

 

 

Principal

Amount Due

Upon Maturity

 

 

Difference (1)

 

Balance at September 30, 2020

 

$

2,239,150

 

 

$

2,166,148

 

 

$

73,002

 

Balance at December 31, 2019

 

$

1,504,842

 

 

$

1,485,460

 

 

$

19,382

 

 

(1)

Represents the amount of gains included in loan origination fees and gain on sale of loans, net due to changes in fair value of items accounted for using the fair value option.