Summary of Financial Performance and Results by Segment |
The following table presents the financial performance and results by segment for the three months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
206,218 |
|
|
$ |
(370) |
|
|
$ |
205,848 |
|
|
$ |
— |
|
|
$ |
205,848 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,134 |
|
|
— |
|
|
2,134 |
|
|
— |
|
|
2,134 |
|
Loan servicing and other fees |
|
— |
|
|
67,709 |
|
|
67,709 |
|
|
— |
|
|
67,709 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
2,134 |
|
|
2,134 |
|
|
— |
|
|
2,134 |
|
Interest (expense) income, net |
|
(119) |
|
|
11,910 |
|
|
11,791 |
|
|
(4,219) |
|
|
7,572 |
|
Other income (expense), net |
|
535 |
|
|
45 |
|
|
580 |
|
|
(292) |
|
|
288 |
|
Net revenue |
|
208,768 |
|
|
81,428 |
|
|
290,196 |
|
|
(4,511) |
|
|
285,685 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
169,037 |
|
|
8,518 |
|
|
177,555 |
|
|
11,383 |
|
|
188,938 |
|
General and administrative |
|
21,798 |
|
|
2,855 |
|
|
24,653 |
|
|
3,745 |
|
|
28,398 |
|
Occupancy, equipment and communication |
|
17,876 |
|
|
735 |
|
|
18,611 |
|
|
1,737 |
|
|
20,348 |
|
Depreciation and amortization |
|
3,162 |
|
|
270 |
|
|
3,432 |
|
|
538 |
|
|
3,970 |
|
Reversal of foreclosure losses |
|
— |
|
|
(496) |
|
|
(496) |
|
|
— |
|
|
(496) |
|
Total expenses |
|
211,873 |
|
|
11,882 |
|
|
223,755 |
|
|
17,403 |
|
|
241,158 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
6,936 |
|
|
6,936 |
|
Net (loss) income |
|
$ |
(3,105) |
|
|
$ |
69,546 |
|
|
$ |
66,441 |
|
|
$ |
(28,850) |
|
|
$ |
37,591 |
|
The following table presents the financial performance and results by segment for the six months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
339,882 |
|
|
$ |
26 |
|
|
$ |
339,908 |
|
|
$ |
— |
|
|
$ |
339,908 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
5,364 |
|
|
— |
|
|
5,364 |
|
|
— |
|
|
5,364 |
|
Loan servicing and other fees |
|
— |
|
|
133,497 |
|
|
133,497 |
|
|
— |
|
|
133,497 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
22,912 |
|
|
22,912 |
|
|
— |
|
|
22,912 |
|
Interest income (expense), net |
|
545 |
|
|
22,366 |
|
|
22,911 |
|
|
(7,152) |
|
|
15,759 |
|
Other income (expense), net |
|
899 |
|
|
67 |
|
|
966 |
|
|
(939) |
|
|
27 |
|
Net revenue |
|
346,690 |
|
|
178,868 |
|
|
525,558 |
|
|
(8,091) |
|
|
517,467 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
290,142 |
|
|
16,663 |
|
|
306,805 |
|
|
22,200 |
|
|
329,005 |
|
General and administrative |
|
42,346 |
|
|
6,717 |
|
|
49,063 |
|
|
8,546 |
|
|
57,609 |
|
Occupancy, equipment and communication |
|
34,811 |
|
|
1,701 |
|
|
36,512 |
|
|
3,651 |
|
|
40,163 |
|
Depreciation and amortization |
|
6,653 |
|
|
411 |
|
|
7,064 |
|
|
660 |
|
|
7,724 |
|
Reversal of foreclosure losses |
|
— |
|
|
(104) |
|
|
(104) |
|
|
— |
|
|
(104) |
|
Total expenses |
|
373,952 |
|
|
25,388 |
|
|
399,340 |
|
|
35,057 |
|
|
434,397 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
17,079 |
|
|
17,079 |
|
Net (loss) income |
|
$ |
(27,262) |
|
|
$ |
153,480 |
|
|
$ |
126,218 |
|
|
$ |
(60,227) |
|
|
$ |
65,991 |
|
The following table presents the financial performance and results by segment for the three months ended June 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
136,499 |
|
|
$ |
426 |
|
|
$ |
136,925 |
|
|
$ |
— |
|
|
$ |
136,925 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,306 |
|
|
— |
|
|
2,306 |
|
|
— |
|
|
2,306 |
|
Loan servicing and other fees |
|
— |
|
|
60,249 |
|
|
60,249 |
|
|
(38) |
|
|
60,211 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
27,890 |
|
|
27,890 |
|
|
— |
|
|
27,890 |
|
Interest income (expense), net |
|
1,331 |
|
|
10,266 |
|
|
11,597 |
|
|
(2,342) |
|
|
9,255 |
|
Other income, net |
|
168 |
|
|
49 |
|
|
217 |
|
|
7 |
|
|
224 |
|
Net revenue |
|
140,304 |
|
|
98,880 |
|
|
239,184 |
|
|
(2,373) |
|
|
236,811 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
127,024 |
|
|
7,495 |
|
|
134,519 |
|
|
10,384 |
|
|
144,903 |
|
General and administrative |
|
15,061 |
|
|
2,240 |
|
|
17,301 |
|
|
3,147 |
|
|
20,448 |
|
Occupancy, equipment and communication |
|
16,187 |
|
|
1,223 |
|
|
17,410 |
|
|
992 |
|
|
18,402 |
|
Depreciation and amortization |
|
3,364 |
|
|
218 |
|
|
3,582 |
|
|
79 |
|
|
3,661 |
|
Reversal of foreclosure losses |
|
— |
|
|
(1,044) |
|
|
(1,044) |
|
|
— |
|
|
(1,044) |
|
Total expenses |
|
161,636 |
|
|
10,132 |
|
|
171,768 |
|
|
14,602 |
|
|
186,370 |
|
Income tax expense |
|
— |
|
|
— |
|
|
— |
|
|
13,505 |
|
|
13,505 |
|
Net (loss) income |
|
$ |
(21,332) |
|
|
$ |
88,748 |
|
|
$ |
67,416 |
|
|
$ |
(30,480) |
|
|
$ |
36,936 |
|
The following table presents the financial performance and results by segment for the six months ended June 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
|
$ |
228,775 |
|
|
$ |
801 |
|
|
$ |
229,576 |
|
|
$ |
— |
|
|
$ |
229,576 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
|
2,306 |
|
|
— |
|
|
2,306 |
|
|
— |
|
|
2,306 |
|
Loan servicing and other fees |
|
— |
|
|
120,336 |
|
|
120,336 |
|
|
(38) |
|
|
120,298 |
|
Valuation adjustment of mortgage servicing rights |
|
— |
|
|
(26,981) |
|
|
(26,981) |
|
|
— |
|
|
(26,981) |
|
Interest income (expense), net |
|
2,631 |
|
|
17,676 |
|
|
20,307 |
|
|
(5,069) |
|
|
15,238 |
|
Other income (expense), net |
|
166 |
|
|
101 |
|
|
267 |
|
|
(8) |
|
|
259 |
|
Net revenue |
|
233,878 |
|
|
111,933 |
|
|
345,811 |
|
|
(5,115) |
|
|
340,696 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
|
220,281 |
|
|
15,069 |
|
|
235,350 |
|
|
20,673 |
|
|
256,023 |
|
General and administrative |
|
29,555 |
|
|
5,120 |
|
|
34,675 |
|
|
6,656 |
|
|
41,331 |
|
Occupancy, equipment and communication |
|
31,361 |
|
|
2,481 |
|
|
33,842 |
|
|
1,990 |
|
|
35,832 |
|
Depreciation and amortization |
|
6,763 |
|
|
360 |
|
|
7,123 |
|
|
276 |
|
|
7,399 |
|
Provision for foreclosure losses |
|
— |
|
|
470 |
|
|
470 |
|
|
— |
|
|
470 |
|
Total expenses |
|
287,960 |
|
|
23,500 |
|
|
311,460 |
|
|
29,595 |
|
|
341,055 |
|
Income tax benefit |
|
— |
|
|
— |
|
|
— |
|
|
(100) |
|
|
(100) |
|
Net (loss) income |
|
$ |
(54,082) |
|
|
$ |
88,433 |
|
|
$ |
34,351 |
|
|
$ |
(34,610) |
|
|
$ |
(259) |
|
|