Annual report [Section 13 and 15(d), not S-K Item 405]

MORTGAGE SERVICING RIGHTS (Tables)

v3.25.0.1
MORTGAGE SERVICING RIGHTS (Tables)
12 Months Ended
Dec. 31, 2024
Transfers and Servicing [Abstract]  
Summary of Activity of Mortgage Servicing Rights
The following table presents the activity of MSRs for the years ended December 31, 2024 and 2023:
Year Ended
December 31,
(in thousands)
2024 2023
Balance — beginning of year $ 1,161,357  $ 1,139,539 
MSRs originated
203,191  161,378 
MSRs purchased, net
17,826  — 
Changes in fair value:
Due to collection/realization of cash flows (75,531) (55,588)
Due to changes in valuation model inputs or assumptions 36,986  (83,972)
Balance — end of year $ 1,343,829  $ 1,161,357 
Summary of Weighted Average Discount Rate, Prepayment Speed and Cost to Service Assumptions Used to Determine Fair Value of MSRs
The following table presents the unobservable input assumptions used to determine the fair value of MSRs:
December 31,
2024 2023
Unobservable Input Range (Weighted Average)
Discount rate
9.6% - 15.5% (10.8%)
9.6% - 15.5% (10.9%)
Prepayment rate
5.5% - 43.9% (8.2%)
6.4% - 32.0% (8.5%)
Cost to service (per loan)
$72 - $827 ($98)
$72 - $366 ($96)
Summary of Actual Revenue Generated from Servicing Activities
Actual revenue generated from servicing activities included contractually specified servicing fees, as well as late fees and other ancillary servicing revenue, including interest paid to clients on escrow account balances, which were recorded within loan servicing and other fees as follows:
Year Ended
December 31,
(in thousands)
2024 2023
Servicing fee income
$ 269,629  $ 242,003 
Late fees 8,478  6,788 
Other ancillary servicing revenue and fees (2,783) (2,647)
Total loan servicing and other fees $ 275,324  $ 246,144 
Summary of Impact of Adverse Changes on Prepayment Speeds, Discount Rate and Cost to Service at Two Different Data Points
The following table illustrates the impact of adverse changes on the prepayment speeds, discount rate and cost to service at two different data points at December 31, 2024 and 2023, respectively:
Prepayment Speeds Discount Rate Cost to Service (per loan)
(in thousands) 10% Adverse
Change
20% Adverse
Change
10% Adverse
Change
20% Adverse
Change
10% Adverse
Change
20% Adverse
Change
December 31, 2024
Mortgage servicing rights $ (39,491) $ (78,483) $ (53,056) $ (104,403) $ (11,217) $ (24,079)
December 31, 2023
Mortgage servicing rights $ (36,968) $ (72,701) $ (47,899) $ (93,196) $ (11,315) $ (23,573)