Schedule of Financial Performance and Results by Segment |
The following table presents the financial performance and results by segment for the three months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
$ |
158,812 |
|
|
$ |
(686) |
|
|
$ |
158,126 |
|
|
$ |
— |
|
|
$ |
158,126 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
2,755 |
|
|
— |
|
|
2,755 |
|
|
— |
|
|
2,755 |
|
Loan servicing and other fees |
— |
|
|
61,941 |
|
|
61,941 |
|
|
— |
|
|
61,941 |
|
Valuation adjustment of mortgage servicing rights |
— |
|
|
22,077 |
|
|
22,077 |
|
|
— |
|
|
22,077 |
|
Interest income (expense) |
1,388 |
|
|
13,208 |
|
|
14,596 |
|
|
(2,642) |
|
|
11,954 |
|
Other income, net |
341 |
|
|
49 |
|
|
390 |
|
|
14 |
|
|
404 |
|
Net revenue |
163,296 |
|
|
96,589 |
|
|
259,885 |
|
|
(2,628) |
|
|
257,257 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
123,978 |
|
|
8,104 |
|
|
132,082 |
|
|
10,555 |
|
|
142,637 |
|
General and administrative |
12,696 |
|
|
2,953 |
|
|
15,649 |
|
|
3,160 |
|
|
18,809 |
|
Occupancy, equipment and communication |
15,995 |
|
|
1,406 |
|
|
17,401 |
|
|
1,135 |
|
|
18,536 |
|
Depreciation and amortization |
3,435 |
|
|
17 |
|
|
3,452 |
|
|
212 |
|
|
3,664 |
|
Provision for foreclosure losses |
— |
|
|
84 |
|
|
84 |
|
|
— |
|
|
84 |
|
Income tax expense |
— |
|
|
— |
|
|
— |
|
|
19,284 |
|
|
19,284 |
|
Net income (loss) |
$ |
7,192 |
|
|
$ |
84,025 |
|
|
$ |
91,217 |
|
|
$ |
(36,974) |
|
|
$ |
54,243 |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
$ |
387,587 |
|
|
$ |
115 |
|
|
$ |
387,702 |
|
|
$ |
— |
|
|
$ |
387,702 |
|
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net |
5,061 |
|
|
— |
|
|
5,061 |
|
|
— |
|
|
5,061 |
|
Loan servicing and other fees |
— |
|
|
182,277 |
|
|
182,277 |
|
|
(38) |
|
|
182,239 |
|
Valuation adjustment of mortgage servicing rights |
— |
|
|
(4,904) |
|
|
(4,904) |
|
|
— |
|
|
(4,904) |
|
Interest income (expense) |
4,019 |
|
|
30,884 |
|
|
34,903 |
|
|
(7,711) |
|
|
27,192 |
|
Other income, net |
507 |
|
|
150 |
|
|
657 |
|
|
6 |
|
|
663 |
|
Net revenue |
397,174 |
|
|
208,522 |
|
|
605,696 |
|
|
(7,743) |
|
|
597,953 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
344,259 |
|
|
23,173 |
|
|
367,432 |
|
|
31,228 |
|
|
398,660 |
|
General and administrative |
42,251 |
|
|
8,073 |
|
|
50,324 |
|
|
9,816 |
|
|
60,140 |
|
Occupancy, equipment and communication |
47,356 |
|
|
3,887 |
|
|
51,243 |
|
|
3,125 |
|
|
54,368 |
|
Depreciation and amortization |
10,198 |
|
|
377 |
|
|
10,575 |
|
|
488 |
|
|
11,063 |
|
Provision for foreclosure losses |
— |
|
|
554 |
|
|
554 |
|
|
— |
|
|
554 |
|
Income tax expense |
— |
|
|
— |
|
|
— |
|
|
19,184 |
|
|
19,184 |
|
Net (loss) income |
$ |
(46,890) |
|
|
$ |
172,458 |
|
|
$ |
125,568 |
|
|
$ |
(71,584) |
|
|
$ |
53,984 |
|
The following table presents the financial performance and results by segment for the three months ended September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
$ |
154,319 |
|
|
$ |
299 |
|
|
$ |
154,618 |
|
|
$ |
— |
|
|
$ |
154,618 |
|
Loan servicing and other fees |
— |
|
|
57,647 |
|
|
57,647 |
|
|
— |
|
|
57,647 |
|
Valuation adjustment of mortgage servicing rights |
— |
|
|
41,764 |
|
|
41,764 |
|
|
— |
|
|
41,764 |
|
Interest income (expense) |
4,388 |
|
|
3,392 |
|
|
7,780 |
|
|
(1,529) |
|
|
6,251 |
|
Other income, net |
(32) |
|
|
979 |
|
|
947 |
|
|
(7) |
|
|
940 |
|
Net revenue |
158,675 |
|
|
104,081 |
|
|
262,756 |
|
|
(1,536) |
|
|
261,220 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
124,909 |
|
|
6,955 |
|
|
131,864 |
|
|
5,508 |
|
|
137,372 |
|
General and administrative |
13,706 |
|
|
2,420 |
|
|
16,126 |
|
|
3,286 |
|
|
19,412 |
|
Occupancy, equipment and communication |
15,043 |
|
|
1,202 |
|
|
16,245 |
|
|
1,057 |
|
|
17,302 |
|
Depreciation and amortization |
3,498 |
|
|
159 |
|
|
3,657 |
|
|
238 |
|
|
3,895 |
|
Reversal of foreclosure losses |
— |
|
|
(3,449) |
|
|
(3,449) |
|
|
— |
|
|
(3,449) |
|
Income tax expense |
— |
|
|
— |
|
|
— |
|
|
9,321 |
|
|
9,321 |
|
Net income (loss) |
$ |
1,519 |
|
|
$ |
96,794 |
|
|
$ |
98,313 |
|
|
$ |
(20,946) |
|
|
$ |
77,367 |
|
The following table presents the financial performance and results by segment for the nine months ended September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination |
|
Servicing |
|
Total Segments |
|
All Other |
|
Total |
Revenue |
|
|
|
|
|
|
|
|
|
Loan origination fees and gain on sale of loans, net |
$ |
599,285 |
|
|
$ |
5,944 |
|
|
$ |
605,229 |
|
|
$ |
— |
|
|
$ |
605,229 |
|
Loan servicing and other fees |
— |
|
|
165,419 |
|
|
165,419 |
|
|
— |
|
|
165,419 |
|
Valuation adjustment of mortgage servicing rights |
— |
|
|
247,439 |
|
|
247,439 |
|
|
— |
|
|
247,439 |
|
Interest income (expense) |
17,183 |
|
|
(1,233) |
|
|
15,950 |
|
|
(4,700) |
|
|
11,250 |
|
Other income, net |
(57) |
|
|
1,054 |
|
|
997 |
|
|
185 |
|
|
1,182 |
|
Net revenue |
616,411 |
|
|
418,623 |
|
|
1,035,034 |
|
|
(4,515) |
|
|
1,030,519 |
|
Expenses |
|
|
|
|
|
|
|
|
|
Salaries, incentive compensation and benefits |
464,368 |
|
|
21,722 |
|
|
486,090 |
|
|
16,803 |
|
|
502,893 |
|
General and administrative |
3,455 |
|
|
7,342 |
|
|
10,797 |
|
|
9,356 |
|
|
20,153 |
|
Occupancy, equipment and communication |
47,645 |
|
|
3,599 |
|
|
51,244 |
|
|
3,343 |
|
|
54,587 |
|
Depreciation and amortization |
10,374 |
|
|
483 |
|
|
10,857 |
|
|
759 |
|
|
11,616 |
|
Reversal of foreclosure losses |
— |
|
|
(1,974) |
|
|
(1,974) |
|
|
— |
|
|
(1,974) |
|
Income tax expense |
— |
|
|
— |
|
|
— |
|
|
99,615 |
|
|
99,615 |
|
Net income (loss) |
$ |
90,569 |
|
|
$ |
387,451 |
|
|
$ |
478,020 |
|
|
$ |
(134,391) |
|
|
$ |
343,629 |
|
|