000182116012-312024Q3false394xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesghld:segmentghld:branchghld:statexbrli:pureiso4217:USDghld:loanutr:Yghld:classghld:voteghld:loan00018211602024-01-012024-09-300001821160us-gaap:CommonClassAMember2024-10-310001821160us-gaap:CommonClassBMember2024-10-3100018211602024-09-3000018211602023-12-310001821160us-gaap:CommonClassAMember2023-12-310001821160us-gaap:CommonClassAMember2024-09-300001821160us-gaap:CommonClassBMember2023-12-310001821160us-gaap:CommonClassBMember2024-09-3000018211602024-07-012024-09-3000018211602023-07-012023-09-3000018211602023-01-012023-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001821160us-gaap:AdditionalPaidInCapitalMember2022-12-310001821160us-gaap:RetainedEarningsMember2022-12-310001821160us-gaap:NoncontrollingInterestMember2022-12-3100018211602022-12-310001821160us-gaap:RetainedEarningsMember2023-01-012023-03-310001821160us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100018211602023-01-012023-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001821160us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001821160us-gaap:AdditionalPaidInCapitalMember2023-03-310001821160us-gaap:RetainedEarningsMember2023-03-310001821160us-gaap:NoncontrollingInterestMember2023-03-3100018211602023-03-310001821160us-gaap:RetainedEarningsMember2023-04-012023-06-3000018211602023-04-012023-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001821160us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001821160us-gaap:AdditionalPaidInCapitalMember2023-06-300001821160us-gaap:RetainedEarningsMember2023-06-300001821160us-gaap:NoncontrollingInterestMember2023-06-3000018211602023-06-300001821160us-gaap:RetainedEarningsMember2023-07-012023-09-300001821160us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001821160us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001821160us-gaap:AdditionalPaidInCapitalMember2023-09-300001821160us-gaap:RetainedEarningsMember2023-09-300001821160us-gaap:NoncontrollingInterestMember2023-09-3000018211602023-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001821160us-gaap:AdditionalPaidInCapitalMember2023-12-310001821160us-gaap:RetainedEarningsMember2023-12-310001821160us-gaap:NoncontrollingInterestMember2023-12-310001821160us-gaap:RetainedEarningsMember2024-01-012024-03-310001821160us-gaap:NoncontrollingInterestMember2024-01-012024-03-3100018211602024-01-012024-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-03-310001821160us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-03-310001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-03-310001821160us-gaap:AdditionalPaidInCapitalMember2024-03-310001821160us-gaap:RetainedEarningsMember2024-03-310001821160us-gaap:NoncontrollingInterestMember2024-03-3100018211602024-03-310001821160us-gaap:RetainedEarningsMember2024-04-012024-06-300001821160us-gaap:NoncontrollingInterestMember2024-04-012024-06-3000018211602024-04-012024-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-04-012024-06-300001821160us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001821160us-gaap:AdditionalPaidInCapitalMember2024-06-300001821160us-gaap:RetainedEarningsMember2024-06-300001821160us-gaap:NoncontrollingInterestMember2024-06-3000018211602024-06-300001821160us-gaap:RetainedEarningsMember2024-07-012024-09-300001821160us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001821160us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001821160us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001821160us-gaap:AdditionalPaidInCapitalMember2024-09-300001821160us-gaap:RetainedEarningsMember2024-09-300001821160us-gaap:NoncontrollingInterestMember2024-09-300001821160us-gaap:LicenseMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MinimumMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:MaximumMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMembersrt:WeightedAverageMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputDiscountRateMember2023-12-310001821160us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2024-09-300001821160us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001821160us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2024-09-300001821160us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001821160us-gaap:FairValueInputsLevel1Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel2Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:ForwardContractsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001821160us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForwardContractsMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2024-06-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2024-06-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2024-06-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2024-07-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2024-07-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2024-07-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2024-01-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2024-01-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2024-01-012024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2023-06-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2023-06-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2023-06-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2023-07-012023-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2023-07-012023-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2023-07-012023-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2023-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2023-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2023-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2022-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2022-12-310001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2022-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2023-01-012023-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:NotesReceivableMember2023-01-012023-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:ContingentLiabilitiesMember2023-01-012023-09-300001821160us-gaap:FairValueInputsLevel1Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel2Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueMeasurementsNonrecurringMemberghld:GinnieMaeMember2024-09-300001821160us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueMeasurementsNonrecurringMember2024-09-300001821160us-gaap:FairValueInputsLevel1Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel2Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberghld:GinnieMaeMemberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueMeasurementsNonrecurringMemberghld:GinnieMaeMember2023-12-310001821160us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160us-gaap:FairValueMeasurementsNonrecurringMember2023-12-310001821160ghld:MortgageLoansHeldForSaleMember2024-09-300001821160ghld:ReverseMortgageLoansHeldForInvestmentMember2024-09-300001821160us-gaap:NotesReceivableMember2024-09-300001821160us-gaap:DebtMember2024-09-300001821160ghld:MortgageLoansHeldForSaleMember2023-12-310001821160ghld:ReverseMortgageLoansHeldForInvestmentMember2023-12-310001821160us-gaap:NotesReceivableMember2023-12-310001821160us-gaap:DebtMember2023-12-310001821160ghld:AcademyMortgageMember2024-02-122024-02-120001821160ghld:A2023AcquisitionsMember2023-01-012023-12-310001821160ghld:CherryCreekMortgageLLCMember2023-03-310001821160ghld:CherryCreekMortgageLLCMember2023-03-012023-03-310001821160ghld:LoanOriginationFeesAndGainOnSaleOfLoansNetMemberus-gaap:NondesignatedMember2024-07-012024-09-300001821160ghld:LoanOriginationFeesAndGainOnSaleOfLoansNetMemberus-gaap:NondesignatedMember2023-07-012023-09-300001821160ghld:LoanOriginationFeesAndGainOnSaleOfLoansNetMemberus-gaap:NondesignatedMember2024-01-012024-09-300001821160ghld:LoanOriginationFeesAndGainOnSaleOfLoansNetMemberus-gaap:NondesignatedMember2023-01-012023-09-300001821160us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2024-09-300001821160us-gaap:ForwardContractsMemberus-gaap:NondesignatedMember2024-09-300001821160us-gaap:InterestRateLockCommitmentsMemberus-gaap:NondesignatedMember2023-12-310001821160us-gaap:ForwardContractsMemberus-gaap:NondesignatedMember2023-12-310001821160us-gaap:NondesignatedMember2024-09-300001821160us-gaap:NondesignatedMember2023-12-310001821160srt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2024-09-300001821160srt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2024-09-300001821160srt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2024-09-300001821160srt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001821160srt:MaximumMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001821160srt:WeightedAverageMemberus-gaap:InterestRateLockCommitmentsMember2023-12-310001821160us-gaap:NondesignatedMember2024-01-012024-09-300001821160us-gaap:NondesignatedMember2024-07-012024-09-300001821160us-gaap:NondesignatedMember2023-01-012023-09-300001821160us-gaap:NondesignatedMember2023-07-012023-09-300001821160ghld:ForwardDeliveryCommitmentsMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2024-09-300001821160us-gaap:DerivativeFinancialInstrumentsAssetsMember2024-09-300001821160ghld:ForwardDeliveryCommitmentsAndBestEffortsSalesCommitmentsMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-09-300001821160us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2024-09-300001821160ghld:ForwardDeliveryCommitmentsMemberus-gaap:DerivativeFinancialInstrumentsAssetsMember2023-12-310001821160us-gaap:DerivativeFinancialInstrumentsAssetsMember2023-12-310001821160ghld:ForwardDeliveryCommitmentsAndBestEffortsSalesCommitmentsMemberus-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-12-310001821160us-gaap:DerivativeFinancialInstrumentsLiabilitiesMember2023-12-310001821160srt:MinimumMember2024-01-012024-09-300001821160srt:MaximumMember2024-01-012024-09-300001821160srt:WeightedAverageMember2024-01-012024-09-300001821160srt:MinimumMember2023-01-012023-12-310001821160srt:MaximumMember2023-01-012023-12-310001821160srt:WeightedAverageMember2023-01-012023-12-3100018211602023-01-012023-12-310001821160ghld:SubservicedLoansMember2024-09-300001821160us-gaap:MeasurementInputExpectedTermMembersrt:MinimumMember2024-09-300001821160us-gaap:MeasurementInputExpectedTermMembersrt:MaximumMember2024-09-300001821160us-gaap:MeasurementInputExpectedTermMembersrt:WeightedAverageMember2024-09-300001821160us-gaap:MeasurementInputExpectedTermMembersrt:MinimumMember2023-12-310001821160us-gaap:MeasurementInputExpectedTermMembersrt:MaximumMember2023-12-310001821160us-gaap:MeasurementInputExpectedTermMembersrt:WeightedAverageMember2023-12-310001821160us-gaap:MeasurementInputDiscountRateMember2024-09-300001821160us-gaap:MeasurementInputDiscountRateMember2023-12-310001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMember2024-09-300001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMember2024-09-300001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMember2024-09-300001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:MinimumMember2023-12-310001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:MaximumMember2023-12-310001821160us-gaap:MeasurementInputPrepaymentRateMembersrt:WeightedAverageMember2023-12-310001821160us-gaap:CustomerRelationshipsMember2024-09-300001821160us-gaap:CustomerRelationshipsMember2023-12-310001821160us-gaap:NoncompeteAgreementsMember2024-09-300001821160us-gaap:NoncompeteAgreementsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement165MillionDueJanuary2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement165MillionDueJanuary2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement250MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement250MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement400MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement400MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement200MillionDueMay2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement200MillionDueMay2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement200MillionDueSeptember2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement200MillionDueSeptember2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement350MillionDueSeptember2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement350MillionDueSeptember2025Memberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement300MillionNoMaturityMemberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement300MillionNoMaturityMemberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement200MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement200MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement75MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160ghld:MasterRepurchaseFacilityAgreement75MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160us-gaap:WarehouseAgreementBorrowingsMember2024-09-300001821160us-gaap:WarehouseAgreementBorrowingsMember2023-12-310001821160ghld:MasterRepurchaseFacilityAgreement250MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160ghld:MasterRepurchaseFacilityAgreement400MillionDueAugust2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160ghld:MasterRepurchaseFacilityAgreement200MillionDueMay2025Memberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160ghld:MasterRepurchaseFacilityAgreement300MillionNoMaturityMemberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160ghld:MasterRepurchaseFacilityAgreement200MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160ghld:MasterRepurchaseFacilityAgreement75MillionMemberus-gaap:WarehouseAgreementBorrowingsMember2024-01-012024-09-300001821160us-gaap:WarehouseAgreementBorrowingsMemberus-gaap:LineOfCreditMember2024-09-300001821160us-gaap:WarehouseAgreementBorrowingsMemberus-gaap:LineOfCreditMember2023-12-310001821160us-gaap:LineOfCreditMember2024-09-300001821160us-gaap:LineOfCreditMember2023-12-310001821160ghld:FederalHomeLoanMortgageCorporationMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001821160ghld:GovernmentNationalMortgageAssociationMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001821160ghld:GovernmentNationalMortgageAssociationMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001821160ghld:GovernmentNationalMortgageAssociationMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001821160ghld:FederalHomeLoanMortgageCorporationMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-300001821160ghld:FederalHomeLoanMortgageCorporationMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001821160ghld:FederalNationalMortgageAssociationMemberus-gaap:RevolvingCreditFacilityMember2024-09-300001821160ghld:FederalNationalMortgageAssociationMemberus-gaap:RevolvingCreditFacilityMember2023-12-310001821160ghld:TermNoteMember2024-09-300001821160ghld:TermNoteMember2023-09-012023-09-300001821160us-gaap:CommonClassAMember2024-01-012024-09-300001821160us-gaap:CommonClassBMember2024-01-012024-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-12-310001821160us-gaap:CommonClassAMember2022-05-0500018211602022-05-052022-05-050001821160us-gaap:CommonClassAMember2024-07-012024-09-300001821160us-gaap:CommonClassAMember2023-07-012023-09-300001821160us-gaap:CommonClassAMember2023-01-012023-09-300001821160us-gaap:CommonClassBMember2024-07-012024-09-300001821160us-gaap:CommonClassBMember2023-07-012023-09-300001821160us-gaap:CommonClassBMember2023-01-012023-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001821160us-gaap:RestrictedStockUnitsRSUMember2024-09-300001821160srt:MinimumMemberghld:ServicingMember2024-01-012024-09-300001821160ghld:ServicingMember2024-09-300001821160us-gaap:OperatingSegmentsMemberghld:OriginationMember2024-07-012024-09-300001821160us-gaap:OperatingSegmentsMemberghld:ServicingMember2024-07-012024-09-300001821160us-gaap:OperatingSegmentsMember2024-07-012024-09-300001821160us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001821160us-gaap:OperatingSegmentsMemberghld:OriginationMember2024-01-012024-09-300001821160us-gaap:OperatingSegmentsMemberghld:ServicingMember2024-01-012024-09-300001821160us-gaap:OperatingSegmentsMember2024-01-012024-09-300001821160us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001821160us-gaap:OperatingSegmentsMemberghld:OriginationMember2023-07-012023-09-300001821160us-gaap:OperatingSegmentsMemberghld:ServicingMember2023-07-012023-09-300001821160us-gaap:OperatingSegmentsMember2023-07-012023-09-300001821160us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001821160us-gaap:OperatingSegmentsMemberghld:OriginationMember2023-01-012023-09-300001821160us-gaap:OperatingSegmentsMemberghld:ServicingMember2023-01-012023-09-300001821160us-gaap:OperatingSegmentsMember2023-01-012023-09-300001821160us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001821160ghld:MaryAnnMcGarryMember2024-01-012024-09-300001821160ghld:MaryAnnMcGarryMember2024-07-012024-09-300001821160ghld:MaryAnnMcGarryMember2024-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2024
OR
| | | | | |
☐ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _____________ to _____________
Commission File Number: 001-39645
GUILD HOLDINGS COMPANY
(Exact Name of Registrant as Specified in its Charter)
_______________
| | | | | |
Delaware | 85-2453154 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
5887 Copley Drive San Diego, California | 92111 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (858) 560-6330
_______________
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | | | | | | | |
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Class A common stock, $0.01 par value per share | | GHLD | | The New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | |
Large accelerated filer | ☐ | | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | | Smaller reporting company | ☒ |
| | | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 31, 2024, the registrant had 21,552,795 shares of Class A common stock outstanding and 40,333,019 shares of Class B common stock outstanding.
GUILD HOLDINGS COMPANY
Table of Contents
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Guild Holdings Company, a Delaware corporation, together with its subsidiaries, is referred to in this Quarterly Report on Form 10-Q (this “Quarterly Report”) as “Guild,” “we,” “us,” “our,” and the “Company.” This Quarterly Report contains forward-looking statements that reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
Important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements include, but are not limited to, the following:
•A disruption in the secondary home loan market or our ability to sell the loans that we originate could have a detrimental effect on our business.
•Macroeconomic and U.S. residential real estate market conditions have and may continue to materially and adversely affect our revenue and results of operations.
•Because we are highly dependent on certain U.S. government-sponsored entities and government agencies, we may be adversely impacted by any organizational or pricing changes or changes in our relationship with these entities and agencies.
•Changes in prevailing interest rates or U.S. monetary policies have had and may continue to have a detrimental effect on our business.
•Our servicing rights are subject to termination with or without cause.
•If a significant number of our warehouse lines of credit, on which we are highly dependent, are terminated or reduced, we may be unable to find replacement financing on favorable terms, or at all, which would have a material adverse effect on us.
•Our existing and any future indebtedness could adversely affect our ability to operate our business, our financial condition or the results of our operations.
•If we do not maintain and improve the technology infrastructure that supports our origination and servicing platform or if we suffer any significant disruption in service on our platform, our ability to serve our clients may be materially and adversely impacted.
•Acquisitions and investments have in the past, and may in the future, cause our financial results to differ from our expectations or the expectations of the investment community and we may not be able to achieve anticipated benefits from such acquisitions and investments.
•Pressure from existing and new competitors may adversely affect our business, operating results, financial condition and prospects.
•Our failure to maintain or grow our historical referral relationships with our referral partners may materially and adversely affect us.
•We are required to make servicing advances that can be subject to delays in recovery or may not be recoverable in certain circumstances.
•A substantial portion of our assets are measured at fair value. From time to time our estimates of their value prove to be inaccurate and we are required to write them down.
•The success and growth of our business will depend upon our ability to adapt to and implement technological changes and to develop and market attractive products and services.
•Adverse events to our clients could occur, which can result in substantial losses that could adversely affect our financial condition.
•Our business could be materially and adversely affected by a cybersecurity breach or other vulnerability involving our computer systems or those of certain third-party service providers.
•Operating and growing our business may require additional capital, and if capital is not available to us, our business, operating results, financial condition, and prospects may suffer.
•We are subject to certain operational risks, including, but not limited to, employee or customer fraud, the obligation to repurchase sold loans in the event of a documentation error, and data processing system failures and errors.
•We are periodically required to repurchase mortgage loans that we have sold or indemnify purchasers of our mortgage loans.
•Seasonality may cause fluctuations in our financial results.
•If we fail to protect our brand and reputation, our ability to grow our business and increase the volume of mortgages we originate and service may be adversely affected.
•We are subject to certain risks associated with investing in real estate and real estate related assets, including risks of loss from adverse weather conditions, man-made or natural disasters, pandemics, terrorist attacks and the effects of climate change.
•If we are unable to attract, integrate and retain qualified personnel, our ability to develop and successfully grow our business could be harmed.
•Our risk management strategies may not be fully effective in mitigating our risk exposures in all market environments or against all types of risk.
•Changes in, or our failure to comply with, the highly complex legal and regulatory framework applicable to our mortgage loan origination and servicing activities could harm our business, operating results, financial condition, and prospects.
•Our failure to comply with fair lending laws and regulations could lead to a wide variety of negative consequences.
•Our failure to obtain and maintain the appropriate state licenses would prohibit us from originating or servicing mortgages in those states and adversely affect our operations.
•Changes in the guidelines of the GSEs, FHA, VA, USDA, and Ginnie Mae could adversely affect our business.
•Material changes to the laws, regulations or practices applicable to reverse mortgage programs operated by FHA and HUD could adversely affect our reverse mortgage business.
•Our actual or perceived failure to comply with stringent and evolving legal obligations related to data privacy and security may materially and adversely affect us.
•We may from time to time be subject to litigation, which may be extremely costly to defend, could result in substantial judgment or settlement costs and could subject us to other remedies.
•We are controlled by McCarthy Capital Mortgage Investors, LLC (“MCMI”), and MCMI’s interests may conflict with our interests and the interests of our other stockholders.
•Our directors and executive officers have significant control over our business.
•As a “controlled company,” we rely on exemptions from certain corporate governance requirements that provide protection to stockholders of other companies.
•We are a holding company and depend upon distributions from GMC to meet our obligations.
•Sales of a substantial number of shares of our Class A common stock by our existing stockholders in the public market could cause the price of our Class A common stock to fall.
•Our issuance of capital stock in connection with financings, acquisitions, investments, our equity incentive plans or otherwise would dilute all other stockholders.
•There is no assurance that we will pay dividends in the future.
•Certain provisions in our certificate of incorporation and bylaws and of Delaware law may prevent or delay an acquisition of Guild, which could decrease the trading price of our stock.
•The dual class structure of our common stock may adversely affect the trading market for our Class A common stock.
•Our quarterly and annual operating results or other operating metrics may fluctuate significantly and may not meet expectations of research analysts, which could cause the trading price of our Class A common stock to decline.
•If we fail to maintain effective internal control over financial reporting or disclosure controls and procedures, we may be unable to report our financial results accurately on a timely basis, which would result in the loss of investor confidence, delisting, claims or investigations, and cause the market price of our Class A common stock to decline.
We are also subject to other risks and uncertainties described in our Form 10-K for the year ended December 31, 2023 and our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the Securities and Exchange Commission.
We disclaim any obligation to update any forward-looking statements made in this Quarterly Report to reflect events or circumstances after the date of this Quarterly Report or to reflect new information or the occurrence of unanticipated events, except as required by law.
PART I—FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (UNAUDITED)
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)
| | | | | | | | | | | |
| September 30, 2024 | | December 31, 2023 |
Assets | | | |
Cash and cash equivalents | $ | 106,151 | | | $ | 120,260 | |
Restricted cash | 5,620 | | | 7,121 | |
Mortgage loans held for sale, at fair value | 1,763,121 | | | 901,227 | |
Reverse mortgage loans held for investment, at fair value | 409,144 | | | 315,912 | |
Ginnie Mae loans subject to repurchase right | 666,488 | | | 699,622 | |
Mortgage servicing rights, at fair value | 1,197,432 | | | 1,161,357 | |
Advances, net | 50,092 | | | 64,748 | |
Property and equipment, net | 18,072 | | | 13,913 | |
Right-of-use assets | 68,287 | | | 65,273 | |
Goodwill and intangible assets, net | 228,223 | | | 211,306 | |
Other assets | 131,811 | | | 115,981 | |
Total assets | $ | 4,644,441 | | | $ | 3,676,720 | |
Liabilities and stockholders’ equity | | | |
Warehouse lines of credit, net | $ | 1,649,010 | | | $ | 833,781 | |
Home Equity Conversion Mortgage-Backed Securities (“HMBS”) related borrowings | 391,524 | | | 302,183 | |
Ginnie Mae loans subject to repurchase right | 676,644 | | | 700,120 | |
Notes payable | 240,000 | | | 148,766 | |
Accounts payable and accrued expenses | 89,658 | | | 63,432 | |
Operating lease liabilities | 78,266 | | | 75,832 | |
| | | |
Deferred tax liabilities | 221,362 | | | 225,021 | |
Other liabilities | 140,081 | | | 144,092 | |
Total liabilities | 3,486,545 | | | 2,493,227 | |
Commitments and contingencies (Note 15) | | | |
Stockholders’ equity | | | |
Preferred stock, $0.01 par value; 50,000,000 shares authorized; no shares issued and outstanding | — | | | — | |
Class A common stock, $0.01 par value; 250,000,000 shares authorized; 21,051,820 and 20,786,814 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively | 211 | | | 208 | |
Class B common stock, $0.01 par value; 100,000,000 shares authorized; 40,333,019 shares issued and outstanding at September 30, 2024 and December 31, 2023 | 403 | | | 403 | |
Additional paid-in capital | 53,780 | | | 47,158 | |
Retained earnings | 1,102,962 | | | 1,135,387 | |
Non-controlling interests | 540 | | | 337 | |
Total stockholders’ equity | 1,157,896 | | | 1,183,493 | |
Total liabilities and stockholders’ equity | $ | 4,644,441 | | | $ | 3,676,720 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Revenue | | | | | | | |
Loan origination fees and gain on sale of loans, net | $ | 220,611 | | | $ | 158,126 | | | $ | 560,519 | | | $ | 387,702 | |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | 2,367 | | | 2,755 | | | 7,731 | | | 5,061 | |
Loan servicing and other fees | 70,951 | | | 61,941 | | | 204,448 | | | 182,239 | |
Valuation adjustment of mortgage servicing rights | (145,776) | | | 22,077 | | | (122,864) | | | (4,904) | |
Interest income | 43,808 | | | 31,348 | | | 104,755 | | | 76,177 | |
Interest expense | (33,339) | | | (19,394) | | | (78,527) | | | (48,985) | |
Other income, net | 635 | | | 404 | | | 662 | | | 663 | |
Net revenue | 159,257 | | | 257,257 | | | 676,724 | | | 597,953 | |
Expenses | | | | | | | |
Salaries, incentive compensation and benefits | 199,005 | | | 142,637 | | | 528,010 | | | 398,660 | |
General and administrative | 26,718 | | | 18,809 | | | 84,327 | | | 60,140 | |
Occupancy, equipment and communication | 22,001 | | | 18,536 | | | 62,164 | | | 54,368 | |
Depreciation and amortization | 3,753 | | | 3,664 | | | 11,477 | | | 11,063 | |
Provision for foreclosure losses | 613 | | | 84 | | | 509 | | | 554 | |
Total expenses | 252,090 | | | 183,730 | | | 686,487 | | | 524,785 | |
(Loss) income before income taxes | (92,833) | | | 73,527 | | | (9,763) | | | 73,168 | |
Income tax (benefit) expense | (25,882) | | | 19,284 | | | (8,803) | | | 19,184 | |
Net (loss) income | (66,951) | | | 54,243 | | | (960) | | | 53,984 | |
Net loss attributable to non-controlling interests | (59) | | | (6) | | | (149) | | | (11) | |
Net (loss) income attributable to Guild | $ | (66,892) | | | $ | 54,249 | | | $ | (811) | | | $ | 53,995 | |
| | | | | | | |
(Loss) earnings per share attributable to Class A and Class B Common Stock: |
Basic | $ | (1.09) | | | $ | 0.89 | | | $ | (0.01) | | | $ | 0.89 | |
Diluted | $ | (1.09) | | | $ | 0.88 | | | $ | (0.01) | | | $ | 0.87 | |
Weighted average shares outstanding of Class A and Class B Common Stock: |
Basic | 61,390 | | | 60,956 | | | 61,279 | | | 60,940 | |
Diluted | 61,390 | | | 61,913 | | | 61,279 | | | 61,976 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(In thousands, except share and per share amounts)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Class A Shares | | Class A Amount | | Class B Shares | | Class B Amount | | Additional Paid-In Capital | | Retained Earnings | | Non-controlling Interests | | Total |
Balance at December 31, 2022 | | | | | | 20,583,130 | | | $ | 206 | | | 40,333,019 | | | $ | 403 | | | $ | 42,727 | | | $ | 1,205,885 | | | $ | 66 | | | $ | 1,249,287 | |
Net loss | | | | | | — | | | — | | | — | | | — | | | — | | | (37,190) | | | (5) | | | (37,195) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (50,166) | | | (1) | | | — | | | — | | | (567) | | | — | | | — | | | (568) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 1,756 | | | — | | | — | | | 1,756 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Vesting of restricted stock units | | | | | | 333 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Shares of Class A common stock withheld related to net share settlement | | | | | | (137) | | | — | | | — | | | — | | | (1) | | | — | | | — | | | (1) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2023 | | | | | | 20,533,160 | | | $ | 205 | | | 40,333,019 | | | $ | 403 | | | $ | 43,915 | | | $ | 1,168,695 | | | $ | 61 | | | $ | 1,213,279 | |
Net income | | | | | | — | | | — | | | — | | | — | | | — | | | 36,936 | | | — | | | 36,936 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (51,588) | | | (1) | | | — | | | — | | | (549) | | | — | | | — | | | (550) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 2,323 | | | — | | | — | | | 2,323 | |
| | | | | | | | | | | | | | | | | | | | |
Dividend equivalents on unvested restricted stock units forfeited | | | | | | — | | | — | | | — | | | — | | | (23) | | | 23 | | | — | | | — | |
Vesting of restricted stock units | | | | | | 211,733 | | | 2 | | | — | | | — | | | (2) | | | — | | | — | | | — | |
Shares of Class A common stock withheld related to net share settlement | | | | | | (48,163) | | | — | | | — | | | — | | | (523) | | | — | | | — | | | (523) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2023 | | | | | | 20,645,142 | | | $ | 206 | | | 40,333,019 | | | $ | 403 | | | $ | 45,141 | | | $ | 1,205,654 | | | $ | 61 | | | $ | 1,251,465 | |
Net income (loss) | | | | | | — | | | — | | | — | | | — | | | — | | | 54,249 | | | (6) | | | 54,243 | |
Cash dividends declared ($0.50 per share) | | | | | | — | | | — | | | — | | | — | | | — | | | (30,479) | | | — | | | (30,479) | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (87,087) | | | (1) | | | — | | | — | | | (1,013) | | | — | | | — | | | (1,014) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 2,338 | | | — | | | — | | | 2,338 | |
Dividend equivalents issued on unvested restricted stock units | | | | | | — | | | — | | | — | | | — | | | 1,073 | | | (1,073) | | | — | | | — | |
Dividend equivalents on unvested restricted stock units forfeited | | | | | | — | | | — | | | — | | | — | | | (10) | | | 10 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Acquisition of non-controlling interests | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | 424 | | | 424 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2023 | | | | | | 20,558,055 | | | $ | 205 | | | 40,333,019 | | | $ | 403 | | | $ | 47,529 | | | $ | 1,228,361 | | | $ | 479 | | | $ | 1,276,977 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (Continued)
(In thousands, except share and per share amounts) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Class A Shares | | Class A Amount | | Class B Shares | | Class B Amount | | Additional Paid-In Capital | | Retained Earnings | | Non-controlling Interests | | Total |
Balance at December 31, 2023 | | | | | | 20,786,814 | | | $ | 208 | | | 40,333,019 | | | $ | 403 | | | $ | 47,158 | | | $ | 1,135,387 | | | $ | 337 | | | $ | 1,183,493 | |
Net income (loss) | | | | | | — | | | — | | | — | | | — | | | — | | | 28,498 | | | (98) | | | 28,400 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (17,747) | | | — | | | — | | | — | | | (251) | | | — | | | — | | | (251) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 2,137 | | | — | | | — | | | 2,137 | |
| | | | | | | | | | | | | | | | | | | | |
Dividend equivalents on unvested restricted stock units forfeited | | | | | | — | | | — | | | — | | | — | | | (20) | | | 20 | | | — | | | — | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Acquisition of non-controlling interests | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | 371 | | | 371 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at March 31, 2024 | | | | | | 20,769,067 | | | $ | 208 | | | 40,333,019 | | | $ | 403 | | | $ | 49,024 | | | $ | 1,163,905 | | | $ | 610 | | | $ | 1,214,150 | |
Net income | | | | | | — | | | — | | | — | | | — | | | — | | | 37,583 | | | 8 | | | 37,591 | |
Cash dividends declared ($0.50 per share) | | | | | | — | | | — | | | — | | | — | | | — | | | (30,702) | | | — | | | (30,702) | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (14,221) | | | — | | | — | | | — | | | (201) | | | — | | | — | | | (201) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 2,687 | | | — | | | — | | | 2,687 | |
Dividend equivalents on unvested restricted stock units issued | | | | | | — | | | — | | | — | | | — | | | 943 | | | (943) | | | — | | | — | |
Dividend equivalents on unvested restricted stock units forfeited | | | | | | — | | | — | | | — | | | — | | | (9) | | | 9 | | | — | | | — | |
Vesting of restricted stock units | | | | | | 384,174 | | | 4 | | | — | | | — | | | (4) | | | — | | | — | | | — | |
Shares of Class A common stock withheld related to net share settlement | | | | | | (77,813) | | | (1) | | | — | | | — | | | (1,088) | | | — | | | — | | | (1,089) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at June 30, 2024 | | | | | | 21,061,207 | | | $ | 211 | | | 40,333,019 | | | $ | 403 | | | $ | 51,352 | | | $ | 1,169,852 | | | $ | 618 | | | $ | 1,222,436 | |
Net loss | | | | | | — | | | — | | | — | | | — | | | — | | | (66,892) | | | (59) | | | (66,951) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Repurchase and retirement of Class A common stock | | | | | | (23,746) | | | — | | | — | | | — | | | (339) | | | — | | | — | | | (339) | |
Stock-based compensation | | | | | | — | | | — | | | — | | | — | | | 2,857 | | | — | | | — | | | 2,857 | |
| | | | | | | | | | | | | | | | | | | | |
Dividend equivalents on unvested restricted stock units forfeited | | | | | | — | | | — | | | — | | | — | | | (2) | | | 2 | | | — | | | — | |
Vesting of restricted stock units | | | | | | 20,548 | | | — | | | — | | | — | | | — | | | — | | | — | | | — | |
Shares of Class A common stock withheld related to net share settlement | | | | | | (6,189) | | | — | | | — | | | — | | | (88) | | | — | | | — | | | (88) | |
| | | | | | | | | | | | | | | | | | | | |
Purchase of membership interests | | | | | | — | | | — | | | — | | | — | | | — | | | — | | | (19) | | | (19) | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance at September 30, 2024 | | | | | | 21,051,820 | | | $ | 211 | | | 40,333,019 | | | $ | 403 | | | $ | 53,780 | | | $ | 1,102,962 | | | $ | 540 | | | $ | 1,157,896 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
Cash flows from operating activities | | | |
Net (loss) income | $ | (960) | | | $ | 53,984 | |
Adjustments to reconcile net (loss) income to net cash used in operating activities: | | | |
Depreciation and amortization | 11,477 | | | 11,063 | |
Valuation adjustment of mortgage servicing rights | 122,864 | | | 4,904 | |
Valuation adjustment of mortgage loans held for sale | (1,419) | | | 3,611 | |
Valuation adjustment of reverse mortgage loans held for investment and HMBS-related borrowings | (7,731) | | | (5,061) | |
Unrealized gain on derivatives | (15,023) | | | (26,454) | |
Amortization of right-of-use assets | 17,032 | | | 16,219 | |
Provision for investor reserves | 10,974 | | | 8,047 | |
Provision for foreclosure losses | 509 | | | 554 | |
Valuation adjustment of contingent liabilities due to acquisitions, net | 10,621 | | | 865 | |
Gain on sale of mortgage loans excluding fair value of other financial instruments, net | (407,452) | | | (247,547) | |
Deferred income taxes | (3,659) | | | 18,420 | |
Stock-based compensation | 7,681 | | | 6,417 | |
Origination of mortgage servicing rights | (141,113) | | | (123,678) | |
Origination and purchase of mortgage loans held for sale | (15,977,511) | | | (10,910,122) | |
Proceeds on sale of and payments from mortgage loans held for sale | 15,524,488 | | | 11,067,062 | |
Other | 4,954 | | | 1,316 | |
Changes in operating assets and liabilities: | | | |
Advances and other assets | 2,276 | | | 34,546 | |
Accounts payable and accrued expenses | 26,600 | | | 775 | |
Operating lease liabilities | (17,843) | | | (16,810) | |
| | | |
Other liabilities | (28,482) | | | (8,782) | |
Net cash used in operating activities | (861,717) | | | (110,671) | |
Cash flows from investing activities | | | |
Acquisition of businesses, net of cash acquired | (17,710) | | | (8,030) | |
| | | |
Origination and purchase of reverse mortgage loans held for investment | (102,265) | | | (77,297) | |
Principal payments received on reverse mortgage loans held for investment | 32,559 | | | 734 | |
Issuance of notes receivable | — | | | (16,250) | |
| | | |
Purchases of property and equipment, net | (7,372) | | | (4,644) | |
Other | (20,813) | | | (357) | |
Net cash used in investing activities | (115,601) | | | (105,844) | |
Cash flows from financing activities | | | |
Borrowings on warehouse lines of credit | 17,149,169 | | | 11,078,901 | |
Repayments on warehouse lines of credit | (16,333,345) | | | (10,951,552) | |
Proceeds from issuance of reverse mortgage loans and tails accounted for as HMBS-related obligations | 103,892 | | | 71,445 | |
Repayments on HMBS-related obligations | (30,346) | | | — | |
Borrowings on notes payable | 122,234 | | | 148,766 | |
Repayments on notes payable | (31,000) | | | (126,250) | |
Contingent liability payments | (27) | | | — | |
Net change in related party notes payable | — | | | (530) | |
Dividends paid | (30,702) | | | (30,479) | |
Repurchases of Class A common stock | (791) | | | (2,132) | |
Taxes paid related to net share settlement of equity awards | (1,177) | | | (524) | |
Other | 13,801 | | | — | |
Net cash provided by financing activities | 961,708 | | | 187,645 | |
Decrease in cash, cash equivalents and restricted cash | (15,610) | | | (28,870) | |
Cash, cash equivalents and restricted cash, beginning of period | 127,381 | | | 146,754 | |
Cash, cash equivalents and restricted cash, end of period | $ | 111,771 | | | $ | 117,884 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(In thousands)
| | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2024 | | 2023 |
Supplemental information | | | |
Cash paid for interest, net | $ | 30,709 | | | $ | 12,091 | |
Income tax refunds, net of cash paid | $ | (5,476) | | | $ | (17,438) | |
Supplemental disclosure of non-cash investing activities: | | | |
| | | |
| | | |
| | | |
| | | |
Measurement period adjustment to goodwill | $ | — | | | $ | 760 | |
| | | |
Cash, cash equivalents and restricted cash at end of period are comprised of the following: | | | |
Cash and cash equivalents | $ | 106,151 | | | $ | 114,352 | |
Restricted cash | 5,620 | | | 3,532 | |
Total cash, cash equivalents and restricted cash | $ | 111,771 | | | $ | 117,884 | |
See accompanying notes to condensed consolidated financial statements
GUILD HOLDINGS COMPANY
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1—BUSINESS, BASIS OF PRESENTATION, AND SIGNIFICANT ACCOUNTING POLICIES
Business
Guild Holdings Company, including its consolidated subsidiaries (collectively, “Guild” or the “Company”) originates, sells, and services residential mortgage loans in the United States. The Company operates in two reportable segments, origination and servicing. The Company operates approximately 450 branches with licenses in 49 states and the District of Columbia. The Company originates residential mortgages through retail and correspondent channels.
The Company is certified with the United States Department of Housing and Urban Development (“HUD”) and the Department of Veterans Affairs (“VA”) and operates as a Federal Housing Administration (“FHA”) non-supervised lender. In addition, the Company is an approved issuer with the Government National Mortgage Association (“GNMA” or “Ginnie Mae”), as well as an approved seller and servicer with the Federal National Mortgage Association (“FNMA” or “Fannie Mae”), the Federal Home Loan Mortgage Corporation (“FHLMC” or “Freddie Mac”) and the United States Department of Agriculture Rural Development (“USDA”).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with U.S. generally accepted accounting principles (“GAAP”) applicable to interim financial statements. These unaudited condensed consolidated financial statements reflect all normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the results of the interim period. The unaudited condensed consolidated financial statements include the accounts of the Company and all other entities in which it has a controlling financial interest or consolidates as a variable interest entity or joint venture. All significant intercompany accounts and transactions have been eliminated in consolidation. The condensed consolidated balance sheet data as of December 31, 2023 was derived from audited financial statements, but does not include all disclosures required by GAAP. These unaudited condensed consolidated financial statements should be read in conjunction with the Company's consolidated financial statements and related notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. The Company follows the same accounting policies for preparing quarterly and annual reports.
Reclassifications
Certain reclassifications have been made to the condensed consolidated financial statements to conform to the current year’s presentation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Although management is not currently aware of any factors that would significantly change its estimates and assumptions, actual results could materially differ from those estimates.
Escrow and Fiduciary Funds
As a loan servicer, the Company maintains segregated bank accounts in trust for investors and escrow balances for mortgagors, which are excluded from the Company’s Condensed Consolidated Balance Sheets. These accounts totaled $1.3 billion and $646.5 million at September 30, 2024 and December 31, 2023, respectively.
Recent Accounting Standards
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses, which requires additional disclosures about specific expense categories in the notes to the financial statements. For public business entities the update will be effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of adoption of the new guidance on its financial statements.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which expands disclosures in an entity’s income tax rate reconciliation table and regarding cash taxes paid both in the U.S. and foreign jurisdictions. For public business entities the update will be effective for
annual periods beginning after December 15, 2024. The Company is currently evaluating the disclosure requirements related to the new standard.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) (“ASU 2023-07”). ASU 2023-07 requires disclosure, on an annual and interim basis, of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), as well as the aggregate amount of other segment items included in the reported measure of segment profit or loss. ASU 2023-07 requires that a public entity disclose the title and position of the CODM and an explanation of how the CODM uses the reported measure(s) of segment profit or loss. Public entities will be required to provide all annual disclosures currently required by Topic 280 in interim periods, and entities with a single reportable segment are required to provide all the disclosures required by the amendments in the update and existing segment disclosures in Topic 280. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and requires retrospective adoption. Early adoption is permitted. The Company is currently evaluating the disclosure requirements related to the new standard and does not expect the adoption to have a material impact on the Company’s financial statements and related disclosures.
In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement (“ASU 2023-05”). ASU 2023-05 applies to the formation of a “joint venture” or a “corporate joint venture” and requires a joint venture to initially measure all contributions received upon its formation at fair value. The guidance does not impact accounting by the venturers. The new guidance is applicable to joint venture entities with a formation date on or after January 1, 2025 on a prospective basis and early adoption is permitted. The Company is currently evaluating the impact of adoption of the new guidance on its financial statements.
NOTE 2—FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Inputs used to measure fair value are prioritized within a three-level fair value hierarchy. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The categorization of assets and liabilities measured at fair value within the valuation hierarchy is based on the lowest level of input that is significant to the fair value measurement. The three levels of inputs used to measure fair value are as follows:
•Level One - Level One inputs are unadjusted, quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
•Level Two - Level Two inputs are observable for that asset or liability, either directly or indirectly, and include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, observable inputs for the asset or liability other than quoted prices and inputs derived principally from or corroborated by observable market data by correlation or other means. If the asset or liability has a specified contractual term, the inputs must be observable for substantially the full term of the asset or liability.
•Level Three - Level Three inputs are unobservable inputs for the asset or liability that reflect the Company’s assessment of the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk, and are developed based on the best information available.
The Company updates the valuation of each instrument recorded at fair value on a monthly or quarterly basis, evaluating all available observable information, which may include current market prices or bids, recent trade activity, changes in the levels of market activity and benchmarking of industry data. The assessment also includes consideration of identifying the valuation approach that would be used currently by market participants. If it is determined that a change in valuation technique or its application is appropriate, or if there are other changes in availability of observable data or market activity, the current methodology will be analyzed to determine if a transfer between levels of the valuation hierarchy is appropriate. Such reclassifications are reported as transfers into or out of a level as of the beginning of the quarter that the change occurs.
Fair value is based on quoted market prices, when available. If quoted prices are not available, fair value is estimated based upon other observable inputs. Unobservable inputs are used when observable inputs are not available and are based upon judgments and assumptions, which are the Company’s assessment of the assumptions market participants would use in pricing the asset or liability. These inputs may include assumptions about risk, counterparty credit quality, the Company’s creditworthiness and liquidity and are developed based on the best information available. When a determination is made to classify an asset or liability within Level Three of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement of the asset or liability. The fair value of assets and liabilities classified within Level Three of the valuation hierarchy also typically includes observable factors and
the realized or unrealized gain or loss recorded from the valuation of these instruments would also include amounts determined by observable factors.
Recurring Fair Value Measurements
The Company’s fair value measurements are evaluated within the fair value hierarchy, based on the nature of the inputs used to determine the fair value at the measurement date. At September 30, 2024 and December 31, 2023, the Company had the following assets and liabilities that are measured at fair value on a recurring basis:
Mortgage Loans Held for Sale (“MLHS”) — MLHS are carried at fair value. The fair value of MLHS is based on secondary market pricing for loans with similar characteristics, and as such, is classified as a Level Two measurement. Fair value is estimated through a market approach by using either: (i) the fair value of securities backed by similar mortgage loans, adjusted for certain factors to approximate the fair value of a whole mortgage loan, including the value attributable to servicing rights and credit risk, (ii) current commitments to purchase loans or (iii) recent observable market trades for similar loans, adjusted for credit risk and other individual loan characteristics. The agency mortgage-backed security market is a highly liquid and active secondary market for conforming conventional loans whereby quoted prices exist for securities at the pass-through level and are published on a regular basis. The Company has the ability to access this market and it is the market into which conforming mortgage loans are typically sold. We regularly review our critical estimates and assumptions used in the valuation of our MLHS. See “Note 7—Mortgage Loans Held for Sale” for additional information on the Company's MLHS.
Reverse Mortgage Loans Held for Investment — Reverse mortgage loans held for investment are carried at fair value and classified within Level Three of the valuation hierarchy. Fair value is estimated using a present value methodology that discounts estimated projected cash flows over the life of the loan using unobservable inputs which include conditional prepayment rates and discount rates. The conditional prepayment rate assumption is inclusive of voluntary (repayment or payoff) and involuntary (inactive/delinquent status and default) prepayments. The discount rate assumption used is primarily based on an assessment of current market yields on reverse mortgage loan and tail securitizations, expected duration of the asset and current market interest rates. The Company engages a third-party valuation expert to assist in estimating the fair value. See “Note 8—Reverse Mortgage Loans Held for Investment and HMBS-related Borrowings” for additional information on the Company's reverse mortgage loans held for investment.
Mortgage Servicing Rights (“MSRs”) — MSRs are classified within Level Three of the valuation hierarchy due to the use of significant unobservable inputs and the lack of an active market for such assets. The fair value of MSRs is estimated based upon projections of expected future cash flows considering prepayment estimates, the Company’s historical prepayment rates, portfolio characteristics, interest rates based on interest rate yield curves, implied volatility, costs to service and other economic factors. The Company obtains valuations from an independent third party on a monthly basis, and records an adjustment based on this third-party valuation. See “Note 6—Mortgage Servicing Rights” for additional information on the Company's MSRs.
Derivative Instruments — Derivative instruments are classified within Level Two and Level Three of the valuation hierarchy, and include the following:
Interest Rate Lock Commitments (“IRLCs”) — IRLCs are classified within Level Three of the valuation hierarchy. IRLCs represent an agreement to extend credit to a mortgage loan applicant, or an agreement to purchase a loan from a third-party originator, whereby the interest rate on the loan is set (or “locked”) prior to funding. The fair value of IRLCs recorded at lock inception is based upon the estimated fair value of the underlying mortgage loan, including the expected net future cash flows related to servicing the mortgage loan, net of estimated incentive compensation expenses, and adjusted for: (i) estimated costs to complete and originate the loan and (ii) an adjustment to reflect the estimated percentage of IRLCs that will result in a closed mortgage loan under the original terms of the agreement (pull-through rate). The pull-through rate is considered a significant unobservable input and is estimated based on changes in pricing and actual borrower behavior using a historical analysis of loan closing and fallout data. On a quarterly basis, actual loan pull-through rates are compared to the modeled estimates to confirm the assumptions are reflective of current trends. Generally, a change in interest rates is accompanied by a directionally opposite change in the assumption used for the pull-through percentage, and the impact to fair value of a change in pull-through would be partially offset by the related change in price.
Forward Delivery Commitments — Forward delivery commitments are classified within Level Two of the valuation hierarchy. Forward delivery commitments fix the forward sales price that will be realized upon the sale of mortgage loans into the secondary market. The fair value of forward delivery commitments is primarily based upon the current agency mortgage-backed security market to-be-announced pricing specific to the loan program, delivery coupon and delivery date of the trade. Best efforts sales
commitments are also entered into for certain loans at the time the borrower commitment is made. These best-efforts sales commitments are valued using the committed price to the counterparty against the current market price of the IRLC or mortgage loan held for sale.
Option contracts are a type of forward commitment that represents the rights to buy or sell mortgage-backed securities at specified prices in the future. Their value is based upon the underlying current to-be-announced pricing of the agency mortgage-backed security market, and market-based volatility.
The Company regularly reviews its critical estimates and assumptions used in the valuation of our IRLCs and forward delivery commitments. See “Note 5—Derivative Financial Instruments” for additional information on derivative instruments.
Notes Receivable — Notes receivable are classified within Level Three of the valuation hierarchy as the Company's valuation includes significant unobservable inputs, including consideration of estimates of future earn-out payments, discount rates and expectations about settlement.
HMBS-Related Borrowings — HMBS-related borrowings are carried at fair value and classified within Level Three of the valuation hierarchy. These borrowings are not actively traded; therefore, quoted market prices are not available. The Company determines fair value using a discounted cash flow model, by discounting the projected payment of principal and interest over the estimated life of the borrowing at a market rate, due to significant unobservable inputs, including conditional prepayment rates and discount rates. The discount rate assumption used is primarily based on an assessment of current market yields for newly issued HMBS, expected duration and current market interest rates. The Company engages a third-party valuation expert to assist in estimating the fair value. See “Note 8—Reverse Mortgage Loans Held for Investment and HMBS-related Borrowings” for additional information on the Company's HMBS-related borrowings.
Contingent Liabilities Due to Acquisitions — Contingent liabilities represent future obligations of the Company to make payments to the former owners of its acquired companies. The Company determines the fair value of its contingent liabilities using a discounted cash flow approach whereby the Company forecasts the cash outflows related to the future payments, which are based on a percentage of net income specified in the purchase agreements. The Company then discounts these expected payment amounts to calculate the present value, or fair value, as of the valuation date. The Company’s management evaluates the underlying projections used in determining fair value each period and makes updates to these underlying projections.
The Company uses a risk-adjusted discount rate to value the contingent liabilities which is considered a significant unobservable input, and as such, the liabilities are classified as a Level Three measurement. Management’s underlying projections adjust for market penetration and other economic expectations, and the discount rate is risk-adjusted for key factors such as uncertainty in the mortgage banking industry due to its reliance on external influences (interest rates, regulatory changes, etc.), upfront payments, and credit risk. An increase in the discount rate will result in a decrease in the fair value of the contingent liabilities. Conversely, a decrease in the discount rate will result in an increase in the fair value of the contingent liabilities. At September 30, 2024 the range of the risk adjusted discount rate was 23.2% - 25.0%, with a weighted average of 24.1% and at December 31, 2023 the risk adjusted discount rate was 25.0%. Adjustments to the fair value of the contingent liabilities (other than payments) are recorded as a gain or loss and are included within general and administrative expenses in the Condensed Consolidated Statements of Operations.
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at September 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Mortgage loans held for sale | | $ | — | | | $ | 1,763,121 | | | $ | — | | | $ | 1,763,121 | |
Reverse mortgage loans held for investment | | — | | | — | | | 409,144 | | | 409,144 | |
Mortgage servicing rights | | — | | | — | | | 1,197,432 | | | 1,197,432 | |
Derivative assets | | | | | | | | |
Interest rate lock commitments | | — | | | — | | | 19,763 | | | 19,763 | |
Forward delivery commitments | | — | | | 1,208 | | | — | | | 1,208 | |
Notes receivable | | — | | | — | | | 11,177 | | | 11,177 | |
Total assets at fair value | | $ | — | | | $ | 1,764,329 | | | $ | 1,637,516 | | | $ | 3,401,845 | |
Liabilities: | | | | | | | | |
HMBS-related borrowings | | $ | — | | | $ | — | | | $ | 391,524 | | | $ | 391,524 | |
Derivative liabilities | | | | | | | | |
Forward delivery commitments and best efforts sales commitments | | — | | | 7,423 | | | — | | | 7,423 | |
| | | | | | | | |
Contingent liabilities due to acquisitions | | — | | | — | | | 29,331 | | | 29,331 | |
Total liabilities at fair value | | $ | — | | | $ | 7,423 | | | $ | 420,855 | | | $ | 428,278 | |
The following table summarizes the Company’s assets and liabilities measured at fair value on a recurring basis at December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Mortgage loans held for sale | | $ | — | | | $ | 901,227 | | | $ | — | | | $ | 901,227 | |
Reverse mortgage loans held for investment | | — | | | — | | | 315,912 | | | 315,912 | |
Mortgage servicing rights | | — | | | — | | | 1,161,357 | | | 1,161,357 | |
Derivative assets | | | | | | | | |
Interest rate lock commitments | | — | | | — | | | 14,902 | | | 14,902 | |
Forward delivery commitments | | — | | | 693 | | | — | | | 693 | |
Notes receivable | | — | | | — | | | 10,627 | | | 10,627 | |
Total assets at fair value | | $ | — | | | $ | 901,920 | | | $ | 1,502,798 | | | $ | 2,404,718 | |
Liabilities: | | | | | | | | |
HMBS-related borrowings | | $ | — | | | $ | — | | | $ | 302,183 | | | $ | 302,183 | |
Derivative liabilities | | | | | | | | |
Forward delivery commitments and best efforts sales commitments | | — | | | 16,245 | | | — | | | 16,245 | |
| | | | | | | | |
Contingent liabilities due to acquisitions | | — | | | — | | | 8,720 | | | 8,720 | |
Total liabilities at fair value | | $ | — | | | $ | 16,245 | | | $ | 310,903 | | | $ | 327,148 | |
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2024:
| | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Interest Rate Lock Commitments | | Notes Receivable | | Contingent Liabilities |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Balance at June 30, 2024 | | $ | 18,172 | | | $ | 11,376 | | | $ | 26,575 | |
Net transfers and revaluation losses | | 1,591 | | | — | | | — | |
Payments | | — | | | — | | | (27) | |
Additions | | — | | | 184 | | | — | |
Valuation adjustments | | — | | | (383) | | | 2,783 | |
Balance at September 30, 2024 | | $ | 19,763 | | | $ | 11,177 | | | $ | 29,331 | |
| | | | | | |
Balance at December 31, 2023 | | $ | 14,902 | | | $ | 10,627 | | | $ | 8,720 | |
Net transfers and revaluation losses | | 4,861 | | | — | | | — | |
Payments | | — | | | — | | | (27) | |
Additions | | — | | | 492 | | | 10,017 | |
Valuation adjustments | | — | | | 58 | | | 10,621 | |
Balance at September 30, 2024 | | $ | 19,763 | | | $ | 11,177 | | | $ | 29,331 | |
The table below presents a reconciliation of certain Level Three assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2023: | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Interest Rate Lock Commitments | | Notes Receivable | | Contingent Liabilities |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Balance at June 30, 2023 | | $ | 5,613 | | | $ | 9,824 | | | $ | 7,793 | |
Net transfers and revaluation losses | | 6,606 | | | — | | | — | |
| | | | | | |
Additions | | — | | | 5,156 | | | — | |
Valuation adjustments | | — | | | (171) | | | (554) | |
Balance at September 30, 2023 | | $ | 12,219 | | | $ | 14,809 | | | $ | 7,239 | |
| | | | | | |
Balance at December 31, 2022 | | $ | 1,518 | | | $ | — | | | $ | 526 | |
Net transfers and revaluation losses | | 10,701 | | | — | | | — | |
| | | | | | |
Additions | | — | | | 16,406 | | | 6,103 | |
Valuation adjustments | | — | | | (1,597) | | | 610 | |
Balance at September 30, 2023 | | $ | 12,219 | | | $ | 14,809 | | | $ | 7,239 | |
Changes in the availability of observable inputs may result in reclassifications of certain assets or liabilities. Such reclassifications are reported as transfers in or out of Level Three as of the beginning of the period that the change occurs. There were no transfers between fair value levels for the three and nine months ended September 30, 2024 and 2023.
Non-Recurring Fair Value Measurements
Certain assets and liabilities that are not typically measured at fair value on a recurring basis may be subject to fair value measurement requirements under certain circumstances. These adjustments to fair value usually result from write-downs of individual assets. At September 30, 2024 and December 31, 2023, the Company had the following financial assets measured at fair value on a non-recurring basis:
Ginnie Mae Loans Subject to Repurchase Right — GNMA securitization programs allow servicers to buy back individual delinquent mortgage loans from the securitized loan pool once certain conditions are met. If a borrower makes no payment for three consecutive months, the servicer has the option to repurchase the delinquent loan for an amount equal to 100% of the loan’s remaining unpaid principal balance (“UPB”). Under ASC 860, Transfers and Servicing, this buy-back option is considered a conditional option until the delinquency criteria are met, at which time the option becomes
unconditional. The Company records these assets and liabilities at their fair value, which is determined to be the remaining UPB. The Company’s future expected realizable cash flows are the cash payments of the remaining UPB whether paid by the borrower or reimbursed through a claim filed with HUD. The Company classifies the fair value of these assets and liabilities as a Level Two measurement in the valuation hierarchy due to the assets and liabilities having specified contractual terms and the inputs are observable for substantially the full term of the assets' and liabilities' lives.
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a non-recurring basis at September 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Ginnie Mae loans subject to repurchase right | | $ | — | | | $ | 666,488 | | | $ | — | | | $ | 666,488 | |
Total assets at fair value | | $ | — | | | $ | 666,488 | | | $ | — | | | $ | 666,488 | |
Liabilities: | | | | | | | | |
Ginnie Mae loans subject to repurchase right | | $ | — | | | $ | 676,644 | | | $ | — | | | $ | 676,644 | |
Total liabilities at fair value | | $ | — | | | $ | 676,644 | | | $ | — | | | $ | 676,644 | |
The following table summarizes the Company’s financial assets and liabilities measured at fair value on a non-recurring basis at December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Level 1 | | Level 2 | | Level 3 | | Total |
Assets: | | | | | | | | |
Ginnie Mae loans subject to repurchase right | | $ | — | | | $ | 699,622 | | | $ | — | | | $ | 699,622 | |
Total assets at fair value | | $ | — | | | $ | 699,622 | | | $ | — | | | $ | 699,622 | |
Liabilities: | | | | | | | | |
Ginnie Mae loans subject to repurchase right | | $ | — | | | $ | 700,120 | | | $ | — | | | $ | 700,120 | |
Total liabilities at fair value | | $ | — | | | $ | 700,120 | | | $ | — | | | $ | 700,120 | |
Fair Value Option
The Company has elected to measure its MLHS, reverse mortgage loans held for investment, notes receivable and HMBS-related borrowings at fair value. The following is the estimated fair value and UPB of assets and liabilities that have contractual principal amounts and for which the Company has elected the fair value option. The fair value option was elected as the Company believes fair value best reflects their expected future economic performance and to align with the Company’s business and risk management strategies.
| | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Fair Value | | Principal Amount Due Upon Maturity | | Difference |
September 30, 2024 | | | | | | |
Assets: | | | | | | |
Mortgage loans held for sale(1) | | $ | 1,763,121 | | | $ | 1,754,737 | | | $ | 8,384 | |
Reverse mortgage loans held for investment(2) | | 409,144 | | | 382,516 | | | 26,628 | |
Notes receivable | | 11,177 | | | 12,048 | | | (871) | |
Liabilities: | | | | | | |
HMBS-related borrowings | | $ | 391,524 | | | $ | 383,496 | | | $ | 8,028 | |
_____________________________(1)MLHS that were 90 days or more past due had a fair value of $6.8 million and UPB of $8.9 million.
(2)Reverse mortgage loans held for investment that were 90 days or more past due had a fair value of $3.0 million and UPB of $2.9 million.
| | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Fair Value | | Principal Amount Due Upon Maturity | | Difference |
December 31, 2023 | | | | | | |
Assets: | | | | | | |
Mortgage loans held for sale(1) | | $ | 901,227 | | | $ | 892,816 | | | $ | 8,411 | |
Reverse mortgage loans held for investment(2) | | 315,912 | | | 290,907 | | | 25,005 | |
Notes receivable | | 10,627 | | | 11,556 | | | (929) | |
Liabilities: | | | | | | |
HMBS-related borrowings | | $ | 302,183 | | | $ | 293,542 | | | $ | 8,641 | |
_____________________________
(1)MLHS that were 90 days or more past due had a fair value of $7.3 million and UPB of $9.9 million.
(2)Reverse mortgage loans held for investment that were 90 days or more past due had a fair value of $3.4 million and UPB of $3.3 million.
NOTE 3—ACQUISITIONS
The following acquisitions were accounted for as business combinations, under which the total purchase price was allocated to the net tangible and intangible assets acquired and liabilities assumed based on their preliminary fair values and the excess was recorded as goodwill. The preliminary fair values are subject to subsequent adjustments during the measurement period, not to exceed one year from the date of acquisition. The goodwill resulting from the purchase price allocation reflects the expected synergistic benefits of expanding the Company's geographic locations and the existing workforce. The acquired goodwill was allocated to the origination segment and is deductible for tax purposes. The Company does not consider the acquisitions to be material, individually or in the aggregate. The results of the acquisitions have been included in the Company’s condensed consolidated financial statements since the date of the acquisitions. Transaction costs associated with these transactions were not material and were expensed as incurred within general and administrative expenses in the Condensed Consolidated Statements of Operations.
2024 Acquisitions
On February 12, 2024, the Company entered into an asset purchase agreement to acquire certain retail lending assets of privately held Utah-based lender Academy Mortgage Corporation (“Academy Mortgage”) for a purchase price of $27.0 million including the estimated fair value of contingent consideration that Academy Mortgage could receive based on the performance of the Academy Mortgage branches. The transaction closed on February 26, 2024. The addition of Academy Mortgage is expected to extend Guild’s market share across its national footprint and increase the Company’s branches and origination staff. The purchase was financed with a combination of cash and existing borrowings.
In March 2024, the Company, through its subsidiary, acquired a controlling interest in Waterton Insurance Group, LLC, a provider of home insurance solutions.
2023 Acquisitions
In 2023, the Company acquired certain assets of First Centennial Mortgage Corporation (“FCM”), Cherry Creek Mortgage, LLC (“CCM”) and Legacy Mortgage, LLC (“Legacy”) for a total fair value consideration of $15.4 million, which consisted of $8.0 million in cash, total fair value of contingent consideration of $6.1 million and an original issuance discount on note receivable of $1.3 million.
CCM Note Receivable
In March 2023, the Company issued a note receivable to CCM in the amount of $11.3 million in connection with the acquisition of CCM, which closed in April 2023. The Company recognized a discount on the note receivable of approximately $1.3 million on the date the acquisition closed. The note bears interest at a variable rate tied to the Secured Overnight Financing Rate (“SOFR”) plus an applicable margin. Also, pursuant to the acquisition, CCM will be entitled to earn-out payments for four years based on certain performance criteria. The earn-out payments will be first allocated to repay the interest and principal due on the note receivable. The note receivable matures in April 2027. If an earn-out payment is not due to CCM, 50% of the interest payment may be “paid-in-kind,” and thereby added to the principal balance. The Company elected to apply the fair value option to this note receivable to align with the accounting treatment for the contingent consideration liability.
NOTE 4—ADVANCES, NET
Advances, net consisted of the following:
| | | | | | | | | | | | | | |
(in thousands) | | September 30, 2024 | | December 31, 2023 |
Trust advances | | $ | 32,076 | | | $ | 44,487 | |
Foreclosure advances | | 22,910 | | | 25,955 | |
Foreclosure loss reserve | | (4,894) | | | (5,694) | |
Total advances, net | | $ | 50,092 | | | $ | 64,748 | |
Management has established a foreclosure loss reserve for estimated uncollectible balances of the foreclosure and trust advances. The activity of the foreclosure loss reserve was as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Balance — beginning of period | | $ | 4,807 | | | $ | 6,659 | | | $ | 5,694 | | | $ | 8,698 | |
Provision for foreclosure losses | | 613 | | | 84 | | | 509 | | | 554 | |
Realized losses, net | | (526) | | | (549) | | | (1,309) | | | (3,058) | |
Balance — end of period | | $ | 4,894 | | | $ | 6,194 | | | $ | 4,894 | | | $ | 6,194 | |
NOTE 5—DERIVATIVE FINANCIAL INSTRUMENTS
The Company uses forward commitments in hedging the interest rate risk exposure on its fixed and adjustable rate commitments. The Company’s derivative instruments are not designated as hedging instruments for accounting purposes; therefore, changes in fair value are recognized in current period earnings. Realized and unrealized gains and losses from the Company's non-designated derivative instruments are included in loan origination fees and gain on sale of loans, net in the Condensed Consolidated Statements of Operations. Derivative assets are included within other assets and derivative liabilities are included within other liabilities in the Condensed Consolidated Balance Sheets.
Changes in the fair value of the Company's derivative financial instruments are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Unrealized hedging (losses) gains | | $ | (2,483) | | | $ | 10,699 | | | $ | 15,023 | | | $ | 26,454 | |
Notional and Fair Value
The notional and fair value of derivative financial instruments not designated as hedging instruments were as follows as of September 30, 2024 and December 31, 2023: | | | | | | | | | | | | | | | | | | | | |
| | | | Fair Value |
(in thousands) | | Notional Value | | Derivative Asset | | Derivative Liability |
September 30, 2024 | | | | | | |
IRLCs | | $ | 1,937,564 | | | $ | 19,763 | | | $ | — | |
Forward delivery commitments and best efforts sales commitments | | $ | 2,103,393 | | | $ | 1,208 | | | $ | 7,423 | |
December 31, 2023 | | | | | | |
IRLCs | | $ | 821,865 | | | $ | 14,902 | | | $ | — | |
Forward delivery commitments and best efforts sales commitments | | $ | 933,850 | | | $ | 693 | | | $ | 16,245 | |
The Company had an additional $264.9 million and $163.8 million of outstanding forward contracts and mandatory sell commitments, comprised of closed loans with equal and offsetting UPB amounts allocated to them, at September 30, 2024 and December 31, 2023, respectively. The Company also had $376.0 million and $343.0 million in closed hedge instruments not yet settled at September 30, 2024 and December 31, 2023, respectively. See “Note 2—Fair Value Measurements” for fair value disclosure of the derivative instruments.
The following table presents the unobservable input assumption used to determine the fair value of IRLCs as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | |
| | September 30, 2024 | | December 31, 2023 |
| | | | |
Unobservable Input | | Range (Weighted Average) |
Loan funding probability (“pull-through”) | | 0% - 100% (88.2%) | | 0% - 100% (86.5%) |
Counterparty agreements for forward commitments contain master netting agreements. The master netting agreements contain a legal right to offset amounts due to and from the same counterparty, including the right to obtain cash collateral. The Company incurred no credit losses due to nonperformance of any of its counterparties during the three and nine months ended September 30, 2024 and 2023.
The table below represents financial assets and liabilities that are subject to master netting arrangements categorized by financial instrument as of September 30, 2024 and December 31, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Gross Amounts of Recognized Assets (Liabilities) in the Balance Sheet | | Gross Amounts Offset in the Balance Sheet | | Cash Collateral Paid and Offset in the Balance Sheet | | Net Amounts of Recognized Assets (Liabilities) in the Balance Sheet |
September 30, 2024 | | | | | | | | |
Forward delivery commitments | | $ | 1,194 | | | $ | (4,395) | | | $ | 4,409 | | | $ | 1,208 | |
Total assets | | $ | 1,194 | | | $ | (4,395) | | | $ | 4,409 | | | $ | 1,208 | |
| | | | | | | | |
Forward delivery commitments and best efforts sales commitments | | $ | (8,808) | | | $ | 1,385 | | | $ | — | | | $ | (7,423) | |
Total liabilities | | $ | (8,808) | | | $ | 1,385 | | | $ | — | | | $ | (7,423) | |
| | | | | | | | |
December 31, 2023 | | | | | | | | |
Forward delivery commitments | | $ | 8 | | | $ | (2,837) | | | $ | 3,522 | | | $ | 693 | |
Total assets | | $ | 8 | | | $ | (2,837) | | | $ | 3,522 | | | $ | 693 | |
| | | | | | | | |
Forward delivery commitments and best efforts sales commitments | | $ | (18,105) | | | $ | 148 | | | $ | 1,712 | | | $ | (16,245) | |
Total liabilities | | $ | (18,105) | | | $ | 148 | | | $ | 1,712 | | | $ | (16,245) | |
NOTE 6—MORTGAGE SERVICING RIGHTS
The following table presents the activity of MSRs for the three and nine months ended September 30, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Balance — beginning of period | | $ | 1,292,662 | | | $ | 1,184,503 | | | $ | 1,161,357 | | | $ | 1,139,539 | |
MSRs originated | | 51,482 | | | 51,733 | | | 141,113 | | | 123,678 | |
MSRs purchased, net | | (936) | | | — | | | 17,826 | | | — | |
| | | | | | | | |
Changes in fair value: | | | | | | | | |
Due to collection/realization of cash flows | | (21,815) | | | (16,127) | | | (52,445) | | | (43,187) | |
Due to changes in valuation model inputs or assumptions | | (123,961) | | | 38,204 | | | (70,419) | | | 38,283 | |
Balance — end of period | | $ | 1,197,432 | | | $ | 1,258,313 | | | $ | 1,197,432 | | | $ | 1,258,313 | |
The following table presents the unobservable input assumptions used to determine the fair value of MSRs:
| | | | | | | | | | | | | | |
| | September 30, 2024 | | December 31, 2023 |
| | | | |
Unobservable Input | | Range (Weighted Average) |
Discount rate | | 9.6% - 15.5% (10.8%) | | 9.6% - 15.5% (10.9%) |
Prepayment rate | | 5.6% - 43.4% (9.4%) | | 6.4% - 32.0% (8.5%) |
Cost to service (per loan) | | $72.0 - $370.2 ($96.6) | | $72.1 - $366.3 ($96.4) |
At September 30, 2024 and December 31, 2023, the MSRs had a weighted average life of approximately 7.6 years and 8.0 years, respectively. See “Note 2—Fair Value Measurements” for additional information regarding the valuation of MSRs.
Actual revenue generated from servicing activities included contractually specified servicing fees, as well as late fees and other ancillary servicing revenue, which were recorded within loan servicing and other fees as follows for the three and nine months ended September 30, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Servicing fees from servicing portfolio | | $ | 69,140 | | | $ | 60,992 | | | $ | 199,239 | | | $ | 179,382 | |
Late fees | | 2,200 | | | 1,729 | | | 6,298 | | | 5,016 | |
Other ancillary servicing revenue and fees | | (389) | | | (780) | | | (1,089) | | | (2,159) | |
Total loan servicing and other fees | | $ | 70,951 | | | $ | 61,941 | | | $ | 204,448 | | | $ | 182,239 | |
At September 30, 2024 and December 31, 2023, the UPB of mortgage loans serviced for others totaled $91.4 billion and $85.0 billion, respectively, including loans subserviced by third-parties of $1.6 billion at September 30, 2024. Conforming conventional loans serviced by the Company are sold to FNMA or FHLMC programs on a nonrecourse basis, whereby foreclosure losses are generally the responsibility of FNMA and FHLMC and not the Company. Similarly, certain loans serviced by the Company are secured through GNMA programs, whereby the Company is insured against loss by the FHA or partially guaranteed against loss by the VA.
The key assumptions used to estimate the fair value of MSRs are prepayment speeds, the discount rate and costs to service. Increases in prepayment speeds generally have an adverse effect on the value of MSRs as the underlying loans prepay faster. In a declining interest rate environment, the fair value of MSRs generally decreases as prepayments increase and therefore, the estimated life of the MSRs and related cash flows decrease. Decreases in prepayment speeds generally have a positive effect on the value of MSRs as the underlying loans prepay less frequently. In a rising interest rate environment, the fair value of MSRs generally increases as prepayments decrease and therefore, the estimated life of the MSRs and related cash flows increase. Increases in the discount rate generally have an adverse effect on the value of the MSRs. The discount rate is risk adjusted for key factors such as uncertainty in the mortgage banking industry due to its reliance on external influences (interest rates, regulatory changes, etc.), premium for market liquidity, and credit risk. A higher discount rate would indicate higher uncertainty of the future cash flows. Conversely, decreases in the discount rate generally have a positive effect on the value of the MSRs. Increases in the costs to service generally have an adverse effect on the value of the MSRs as an increase in costs to service would reduce the Company’s future net cash inflows from servicing a loan. Conversely, decreases in the costs to service generally have a positive effect on the value of the MSRs. MSR uncertainties are hypothetical and do not always have a direct correlation with each assumption. Changes in one assumption may result in changes to another assumption, which might magnify or counteract the uncertainties.
The following table illustrates the impact of adverse changes on the prepayment speeds, discount rate and cost to service at two different data points at September 30, 2024 and December 31, 2023, respectively:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Prepayment Speeds | | Discount Rate | | Cost to Service (per loan) |
(in thousands) | | 10% Adverse Change | | 20% Adverse Change | | 10% Adverse Change | | 20% Adverse Change | | 10% Adverse Change | | 20% Adverse Change |
September 30, 2024 | | | | | | | | | | | | |
Mortgage servicing rights | | $ | (39,771) | | | $ | (80,121) | | | $ | (45,412) | | | $ | (90,545) | | | $ | (9,229) | | | $ | (21,791) | |
December 31, 2023 | | | | | | | | | | | | |
Mortgage servicing rights | | $ | (36,968) | | | $ | (72,701) | | | $ | (47,899) | | | $ | (93,196) | | | $ | (11,315) | | | $ | (23,573) | |
NOTE 7—MORTGAGE LOANS HELD FOR SALE
The Company sells substantially all of its originated mortgage loans into the secondary market. The Company may retain the right to service these loans upon sale through ownership of servicing rights. A reconciliation of the changes in MLHS to the amounts presented in the Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 is set forth below:
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 |
Balance — beginning of period | | $ | 901,227 | | | $ | 845,775 | |
Origination and purchase of mortgage loans held for sale | | 15,977,511 | | | 10,910,122 | |
Proceeds on sale of and payments from mortgage loans held for sale | | (15,524,488) | | | (11,067,062) | |
| | | | |
Gain on sale of mortgage loans excluding fair value of other financial instruments, net | | 407,452 | | | 247,547 | |
Valuation adjustment of mortgage loans held for sale | | 1,419 | | | (3,611) | |
Balance — end of period | | $ | 1,763,121 | | | $ | 932,771 | |
NOTE 8—REVERSE MORTGAGE LOANS HELD FOR INVESTMENT AND HMBS-RELATED BORROWINGS
A reconciliation of the changes in reverse mortgage loans held for investment and HMBS-related borrowings for the periods presented is below:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2024 | | September 30, 2024 |
(in thousands) | | Reverse Mortgage Loans Held for Investment | | HMBS-Related Borrowings(1) | | Reverse Mortgage Loans Held for Investment | | HMBS-Related Borrowings(1) |
Balance — beginning of period | | $ | 376,182 | | | $ | (358,101) | | | $ | 315,912 | | | $ | (302,183) | |
Originations and purchases | | 34,782 | | | — | | | 102,265 | | | — | |
Securitization of home equity conversion mortgages (“HECM”) loans and tails accounted for as a financing (including realized fair value changes) | | — | | | (37,691) | | | — | | | (103,892) | |
| | | | | | | | |
Repayments (principal payments received) | | (8,939) | | | 9,020 | | | (32,559) | | | 30,346 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Change in fair value recognized in earnings(2) | | 7,119 | | | (4,752) | | | 23,526 | | | (15,795) | |
Balance — end of period | | $ | 409,144 | | | $ | (391,524) | | | $ | 409,144 | | | $ | (391,524) | |
| | | | | | | | |
Securitized loans (pledged to HMBS-related borrowings) | | $ | 398,723 | | | $ | (391,524) | | | $ | 398,723 | | | $ | (391,524) | |
Unsecuritized loans and tail advances | | 10,421 | | | — | | | 10,421 | | | — | |
Total | | $ | 409,144 | | | $ | (391,524) | | | $ | 409,144 | | | $ | (391,524) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, 2023 | | September 30, 2023 |
(in thousands) | | Reverse Mortgage Loans Held for Investment | | HMBS-Related Borrowings(1) | | Reverse Mortgage Loans Held for Investment | | HMBS-Related Borrowings(1) |
Balance — beginning of period | | $ | 36,709 | | | $ | — | | | $ | — | | | $ | — | |
Originations and purchases | | 42,894 | | | — | | | 77,297 | | | — | |
Securitization of HECM loans and tails accounted for as a financing (including realized fair value changes) | | — | | | (71,445) | | | — | | | (71,445) | |
| | | | | | | | |
Repayments (principal payments received) | | (734) | | | — | | | (734) | | | — | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Change in fair value recognized in earnings(2) | | 2,588 | | | 167 | | | 4,894 | | | 167 | |
Balance — end of period | | $ | 81,457 | | | $ | (71,278) | | | $ | 81,457 | | | $ | (71,278) | |
| | | | | | | | |
Securitized loans (pledged to HMBS-related borrowings) | | $ | 73,443 | | | $ | (71,278) | | | $ | 73,443 | | | $ | (71,278) | |
Unsecuritized loans and tail advances | | 8,014 | | | — | | | 8,014 | | | — | |
Total | | $ | 81,457 | | | $ | (71,278) | | | $ | 81,457 | | | $ | (71,278) | |
_____________________________(1)HMBS-related borrowings represent the issuance of pools of HMBS, which are guaranteed by GNMA, to third-party security holders. The Company accounts for the transfers of these advances in the related HECM loans as secured borrowings, retaining the initial HECM loans in the Condensed Consolidated Balance Sheets as reverse mortgage loans held for investment and recording the pooled HMBS as HMBS-related borrowings.
(2)See further breakdown in the table below.
The following table presents gains (losses) on reverse mortgage loans held for investment and HMBS-related borrowings for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Gain on new originations(1) | | $ | 1,604 | | | $ | — | | | $ | 4,770 | | | $ | — | |
Gain on tail securitizations(2) | | 418 | | | — | | | 1,175 | | | — | |
Net interest income | | 31 | | | — | | | 79 | | | — | |
Change in fair value | | 314 | | | 2,755 | | | 1,707 | | | 5,061 | |
Fair value gain recognized in earnings(3) | | 2,367 | | | 2,755 | | | 7,731 | | | 5,061 | |
Loan fees and other(4) | | 1,029 | | | 749 | | | 2,778 | | | 1,031 | |
Total | | $ | 3,396 | | | $ | 3,504 | | | $ | 10,509 | | | $ | 6,092 | |
_____________________________(1)Includes the changes in fair value of newly originated loans held for investment in the period from origination through securitization date.
(2)Includes the cash realized gains upon securitization of tails.
(3)See breakdown between loans held for investment and HMBS-related borrowings in the table above.
(4)Loan fees and other are included in loan origination fees and gain on sale of loans, net in the Condensed Consolidated Statements of Operations.
The following table presents the unobservable input assumptions used to determine the fair value of reverse mortgage loans held for investment and HMBS-related borrowings as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | |
| | September 30, 2024 | | December 31, 2023 |
| | | | |
Unobservable Input | | Range (Weighted Average) |
Life in years | | 0.1 - 8.8 (6.8) | | 0.1 - 8.9 (7.2) |
Discount rate | | 12.0% - 12.0% (12.0%) | | 12.0% - 12.0% (12.0%) |
Conditional prepayment rate including voluntary and involuntary prepayments | | 6.6% - 11.1% (8.0%) | | 6.9% - 11.3% (8.1%) |
NOTE 9—GOODWILL AND INTANGIBLE ASSETS, NET
The following table presents the Company's goodwill and intangible assets, net as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | |
(in thousands) | | September 30, 2024 | | December 31, 2023 |
Goodwill | | $ | 198,724 | | | $ | 186,181 | |
Intangible assets, net | | 29,499 | | | 25,125 | |
Goodwill and intangible assets, net | | $ | 228,223 | | | $ | 211,306 | |
Goodwill
The changes in the carrying amount of goodwill allocated to the origination segment are presented in the following table:
| | | | | | | | |
(in thousands) | | |
Balance at December 31, 2022 | | $ | 176,769 | |
Acquisitions | | 8,654 | |
Purchase accounting adjustments | | 758 | |
Balance at December 31, 2023 | | 186,181 | |
Acquisitions | | 12,543 | |
| | |
Balance at September 30, 2024 | | $ | 198,724 | |
Intangible Assets, Net
The following table presents the Company's intangible assets, net as of September 30, 2024 and December 31, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2024 | | December 31, 2023 |
(in thousands) | | Gross Intangibles | | Accumulated Amortization | | Net Intangibles | | Gross Intangibles | | Accumulated Amortization | | Net Intangibles |
Referral network | | $ | 53,500 | | | $ | (24,001) | | | $ | 29,499 | | | $ | 42,300 | | | $ | (17,625) | | | $ | 24,675 | |
Non-compete agreements | | 2,700 | | | (2,700) | | | — | | | 2,700 | | | (2,250) | | | 450 | |
| | $ | 56,200 | | | $ | (26,701) | | | $ | 29,499 | | | $ | 45,000 | | | $ | (19,875) | | | $ | 25,125 | |
Amortization expense related to intangible assets was $2.2 million and $2.0 million for the three months ended September 30, 2024 and 2023, respectively, and $6.8 million and $6.0 million for the nine months ended September 30, 2024 and 2023, respectively.
NOTE 10—WAREHOUSE LINES OF CREDIT, NET
Warehouse lines of credit consisted of the following at September 30, 2024 and December 31, 2023. Changes subsequent to September 30, 2024 have been described in the notes referenced with the below table.
| | | | | | | | | | | | | | | | | |
| | | (in thousands) |
| Maturity | | September 30, 2024 | | December 31, 2023 |
$165 million master repurchase facility agreement(1) | January 2025 | | $ | 95,961 | | | $ | 122,462 | |
$250 million master repurchase facility agreement(2) | August 2025 | | 209,026 | | | 99,059 | |
$400 million master repurchase facility agreement(3) | August 2025 | | 354,888 | | | 158,412 | |
$200 million master repurchase facility agreement(4) | May 2025 | | 133,272 | | | 87,252 | |
$200 million master repurchase facility agreement(5) | September 2025 | | 144,864 | | | 91,039 | |
$350 million master repurchase facility agreement(6) | September 2025 | | 302,442 | | | 134,964 | |
$300 million master repurchase facility agreement(7) | N/A | | 248,147 | | | 30,185 | |
$200 million master repurchase facility agreement(8) | N/A | | 140,924 | | | 78,682 | |
$75 million master repurchase facility agreement(9) | N/A | | 22,635 | | | 34,280 | |
| | | 1,652,159 | | | 836,335 | |
Prepaid commitment fees | | | (3,149) | | | (2,554) | |
Warehouse lines of credit, net | | | $ | 1,649,010 | | | $ | 833,781 | |
______________________________
(1)The variable interest rate is calculated using a base rate tied to SOFR.
(2)The variable interest rate is calculated using a base rate tied to SOFR, plus the applicable interest rate margin. This line of credit requires a minimum deposit of $1.3 million, included in restricted cash.
(3)The variable interest rate is calculated using a base rate tied to SOFR, plus the applicable interest rate margin. This facility requires a minimum deposit of $2.0 million, included in restricted cash.
(4)The variable interest rate is calculated using a base rate plus SOFR, with a floor of 0.375% plus the applicable interest rate margin. This facility requires a minimum deposit of $300,000, included in restricted cash.
(5)The variable interest rate is calculated using a base rate tied to SOFR with a floor of 0.40%, plus the applicable interest rate margin.
(6)The variable interest rate is calculated using a base rate tied to SOFR with a floor of 0.50%, plus the applicable interest rate margin.
(7)The variable interest rate is calculated using a base rate tied to SOFR, plus the applicable interest rate margin. This facility’s maturity date is 30 days from written notice by either the financial institution or the Company.
(8)This facility agreement has a maturity of 364 days on the first $150.0 million committed amount and $50.0 million is due on demand. The variable interest rate is calculated using a base rate tied to SOFR with a floor of 0.75%. Subsequent to September 30, 2024, this facility was amended to mature in full in October 2025.
(9)The interest rate on this facility is 3.375%. This facility is used for GNMA delinquent buyouts. Each buyout represents a separate transaction that can remain on the facility for up to five years.
The weighted average interest rate for warehouse lines of credit was 6.9% and 7.0% at September 30, 2024 and December 31, 2023, respectively. All warehouse lines of credit are collateralized by underlying mortgages and related documents. Existing balances on warehouse lines are repaid through the sale proceeds from the collateralized loans held for sale. The Company had cash balances of $7.9 million and $8.7 million in its warehouse buy down accounts as offsets to certain lines of credit at September 30, 2024 and December 31, 2023, respectively.
The agreements governing the Company’s warehouse lines of credit contain covenants that include certain financial requirements, including maintenance of maximum adjusted leverage ratio, minimum net worth, minimum tangible net worth, minimum liquidity, adjusted pre-tax net income and limitations on additional indebtedness, dividends, sale of assets, and decline in the mortgage loan servicing portfolio’s fair value. At September 30, 2024 and December 31, 2023, the Company was in compliance with all debt covenants.
The Company has an optional short-term financing agreement between FNMA and the lender described as “As Soon As Pooled” (“ASAP”). The Company can elect to assign FNMA Mortgage-Backed Security (“MBS”) trades to FNMA in advance of settlement and enter into a financing transaction and revenue related to the assignment is deferred until the final pool settlement date. The Company determines utilization based on warehouse availability and cash needs. There were no outstanding balances as of September 30, 2024 and December 31, 2023 on the ASAP financing.
NOTE 11—NOTES PAYABLE
Revolving Notes
The Company has an agreement for a revolving note from one of its warehouse banks, which it can draw upon as needed. The agreement currently expires in August 2027. Borrowings on the revolving note are collateralized by the Company’s GNMA MSRs. Monthly interest on the outstanding balance is calculated using a base rate tied to the SOFR rate plus the applicable margin, with a SOFR floor of 0.5%. The revolving note also has an unused facility fee on the average unused balance, which is also paid quarterly. The unused facility fee is waived if the average outstanding balance exceeds 50% of the available facility. The revolving note has a committed amount of $135.0 million and the agreement allows for the Company to increase the committed amount up to a maximum of $200.0 million. The Company has the option to convert the outstanding balance of the revolving note into a term note at its discretion. At September 30, 2024 and December 31, 2023, the Company had $46.0 million and $31.0 million, respectively, in outstanding borrowings on this credit facility.
The Company has an agreement for a revolving note of up to $150.0 million from one of its warehouse banks, which it can draw upon as needed. The agreement currently expires in September 2027. Borrowings on the revolving note are collateralized by the Company’s FHLMC MSRs. Monthly interest on the outstanding balance is calculated using a base rate tied to the SOFR rate plus the applicable margin, with a floor of 0.50%. The revolving note also had an unused facility fee on the average unused balance, which was also paid quarterly. The unused facility fee was waived if the average outstanding balance exceeded 35% of the available combined warehouse and MSR facility. In September 2023, the revolving note was amended to remove the unused facility fee. In September 2024, the revolving note was amended to separate it from the warehouse facility. At September 30, 2024 and December 31, 2023, the Company had $80.0 million and $30.0 million, respectively, in outstanding borrowings on this credit facility.
The Company has an agreement for a revolving note, which it can draw upon as needed. The agreement currently expires in September 2028. Borrowings on the revolving note are collateralized by the Company’s FNMA MSRs. Monthly interest on the outstanding balance is calculated using a base rate tied to the SOFR rate plus the applicable margin, with a SOFR floor of 2.0%. The revolving note has a committed amount of $250.0 million and the agreement allows for the Company to increase the committed amount up to a maximum of $400.0 million. At September 30, 2024 and December 31, 2023, the Company had $114.0 million and $87.8 million, respectively, in outstanding borrowings on this credit facility.
Term Note
The Company had a term note agreement with one of its warehouse banks collateralized by the Company’s FNMA MSRs that had an initial committed amount of $125.0 million and allowed for an increase of the committed amount up to a maximum of $175.0 million. Principal payments of 5% of the outstanding balance were due quarterly, with the remaining principal balance due upon the original maturity date of March 2024. In September 2023, the Company paid in full the $87.5 million remaining balance due on the term note with funds borrowed under a new revolving note agreement with a different lender and the term note agreement was terminated concurrently with repayment.
NOTE 12—STOCKHOLDERS' EQUITY
Common Stock
The Company has two classes of common stock: Class A and Class B. The Company's Class A common stock is traded on the New York Stock Exchange under the symbol “GHLD.” There is no public market for the Company’s Class B common stock. However, under the terms of the Company’s Certificate of Incorporation, the holder of Class B common stock may convert any portion or all of the holder’s shares of Class B common stock into an equal number of shares of Class A common stock at any time.
The holders of shares of Class A common stock and Class B common stock are entitled to dividends when and if declared by the Company’s Board of Directors out of legally available funds. Any stock dividend must be paid in shares of Class A common stock with respect to Class A common stock and in shares of Class B common stock with respect to Class B common stock.
The voting powers, preferences and relative rights of Class A common stock and Class B common stock are identical in all respects, except that the holders of shares of Class A common stock have one vote per share and the holders of shares of Class B common stock have ten votes per share.
Restricted Stock Units
The Company issues restricted stock units (“RSUs”) under the 2020 Omnibus Incentive Plan (the “2020 Plan”), which represent the right to receive, upon vesting, one share of the Company’s Class A common stock. The number of potentially dilutive shares related to RSUs is based on the number of shares, if any, that
would be issuable at the end of the respective reporting period, assuming that date was the end of the vesting period.
Unvested RSUs under the 2020 Plan have rights to dividends, which entitle holders to the same dividend value per share as holders of common shares in the form of dividend equivalent units (“DEUs”). DEUs will be credited as additional RSUs on the dividend payment date, will vest on the same date as the underlying RSUs and are forfeited if the underlying RSUs forfeit prior to vesting. The number of additional RSUs credited will equal (1) the per share cash dividend amount, multiplied by (2) the number of RSUs, divided by (3) the fair market value of a share of Class A common stock on the last trading day before the date of the dividend payment, rounded up to the nearest whole number of RSUs.
Common Stock Dividends
The Company declared and paid $30.7 million in dividends during the nine months ended September 30, 2024 and paid $30.5 million in dividends during the year ended December 31, 2023.
In conjunction with the payment of Guild's dividends, Guild issued 59,330 and 95,413 DEUs to holders of RSUs during the nine months ended September 30, 2024 and year ended December 31, 2023, respectively. Since the DEUs are forfeitable, the value of the DEUs was recorded as a reduction to retained earnings and an increase to additional paid-in capital.
Share Repurchase Program
On May 5, 2022, the Company’s Board of Directors authorized the Company to repurchase up to $20.0 million of the Company’s outstanding Class A common stock over the following 24 months from such date. On March 7, 2024, our Board of Directors extended the share repurchase program to May 5, 2025. The share repurchase program allows the Company to repurchase shares of its Class A common stock from time to time on the open market or in privately negotiated transactions. The Company is not obligated to purchase any shares under the share repurchase program and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, market conditions, and other general business considerations. The share repurchase program may be modified, suspended or terminated by the Company’s Board of Directors at any time. The Company intends to fund any repurchases under the share repurchase program with cash on hand. During the three and nine months ended September 30, 2024, the Company repurchased and subsequently retired 23,746 and 55,714 shares of its Class A common stock for $0.3 million and $0.8 million at an average price of $14.29 per share and $14.20 per share, excluding commissions, respectively. During the three and nine months ended September 30, 2023 the Company repurchased and subsequently retired 87,087 and 188,841 shares of its Class A common stock for $1.0 million and $2.1 million at an average price of $11.63 per share and $11.27 per share, excluding commissions, respectively. As of September 30, 2024, $10.3 million remains available for repurchase.
NOTE 13—EARNINGS (LOSS) PER SHARE
Basic earnings or loss per share is computed based on the weighted average number of shares of Class A and Class B common stock outstanding during the period using the two-class method. Diluted earnings or loss per share is computed based on the weighted average number of shares plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include RSUs for Class A common stock.
The following table sets forth the components of basic and diluted earnings per share for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands, except per share amounts) | | Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2024 | | 2023 | | 2024 | | 2023 |
Net (loss) income attributable to Guild | | $ | (66,892) | | | $ | 54,249 | | | $ | (811) | | | $ | 53,995 | |
| | | | | | | | |
Weighted average shares outstanding—Class A Common Stock | | 21,057 | | | 20,623 | | | 20,946 | | | 20,607 | |
Weighted average shares outstanding—Class B Common Stock | | 40,333 | | | 40,333 | | | 40,333 | | | 40,333 | |
Weighted average shares outstanding—Basic | | 61,390 | | | 60,956 | | | 61,279 | | | 60,940 | |
| | | | | | | | |
Add: dilutive effects of unvested shares of restricted stock | | — | | | 957 | | | — | | | 1,036 | |
Weighted average shares outstanding—Diluted | | 61,390 | | | 61,913 | | | 61,279 | | | 61,976 | |
| | | | | | | | |
(Loss) earnings per share attributable to Class A and Class B Common Stock: | | |
Basic | | $ | (1.09) | | | $ | 0.89 | | | $ | (0.01) | | | $ | 0.89 | |
Diluted | | $ | (1.09) | | | $ | 0.88 | | | $ | (0.01) | | | $ | 0.87 | |
Approximately 1.2 million and 1.1 million potential shares of Class A common stock related to unvested RSUs were excluded from the calculation of diluted loss per share as a result of being anti-dilutive for the three and nine months ended September 30, 2024, respectively. No shares of Class A common stock were excluded from the calculation of earnings per share as a result for being anti-dilutive for the three and nine months ended September 30, 2023.
NOTE 14—STOCK-BASED COMPENSATION
The Company’s stock-based compensation arrangements include grants of RSUs under the 2020 Plan. Compensation costs recognized for these restricted stock grants were approximately $2.9 million and $7.7 million for the three and nine months ended September 30, 2024, respectively, and $2.3 million and $6.4 million for the three and nine months ended September 30, 2023, respectively, and are included in salaries, incentive compensation and benefits. As of September 30, 2024, there was approximately $10.5 million of unrecognized compensation costs related to these unvested RSUs which is expected to be recognized over a weighted average period of 1.2 years.
NOTE 15—COMMITMENTS AND CONTINGENCIES
Reserves for loan repurchases from investors
In the ordinary course of business, the Company has exposure to liabilities with respect to certain representations and warranties that we make to the investors who purchase loans that we originate. Under certain circumstances, these representations and warranties could require the Company to repurchase forward mortgage loans, or indemnify the purchaser for losses incurred if there has been a breach of these representations and warranties or if early payment defaults have occurred. The liability for probable losses related to the repurchase and indemnification obligation considers an estimate of probable future repurchase or indemnification obligations from breaches of representations and warranties. The maximum exposure under the Company’s representations and warranties would be the outstanding principal balance and any premium received on all loans ever sold by the Company, less any loans that have already been paid in full by the mortgagor, that have defaulted without a breach of representations and warranties, that have been indemnified via settlement or make-whole, or that have been repurchased. Additionally, the Company may receive relief of certain representations and warranty obligations on loans sold to FNMA or FHLMC on or after January 1, 2013 if FNMA or FHLMC satisfactorily concludes a quality control loan file review or if the borrower meets certain acceptable payment history requirements within 12 or 36 months after the loan is sold to FNMA or FHLMC. The liability for investor reserves is included within other liabilities in the Condensed Consolidated Balance Sheets.
The activity of the investor reserves was as follows for the periods presented:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
(in thousands) | | 2024 | | 2023 | | 2024 | | 2023 |
Balance — beginning of period | | $ | 20,311 | | | $ | 18,364 | | | $ | 19,973 | | | $ | 16,094 | |
Provision for investor reserves | | 6,418 | | | 3,029 | | | 10,974 | | | 8,047 | |
Realized losses, net | | (4,383) | | | (1,371) | | | (8,601) | | | (4,119) | |
Balance — end of period | | $ | 22,346 | | | $ | 20,022 | | | $ | 22,346 | | | $ | 20,022 | |
Commitments to Extend Credit
The Company enters into IRLCs with customers who have applied for residential forward mortgage loans and meet certain credit and underwriting criteria. These commitments expose the Company to market risk if interest rates change and the loan is not economically hedged or committed to an investor. The Company is also exposed to credit loss if the loan is originated and not sold to an investor and the customer does not perform. The collateral upon extension of credit typically consists of a first deed of trust in the mortgagor’s residential property. Commitments to originate loans do not necessarily reflect future cash requirements as some commitments are expected to expire without being drawn upon. Total commitments to originate forward mortgage loans at September 30, 2024 and December 31, 2023 were approximately $1.9 billion and $821.9 million, respectively.
The Company manages the interest rate price risk associated with its outstanding IRLCs and loans held for sale by entering into derivative loan instruments such as forward loan sales commitments, mandatory delivery commitments, options and futures contracts. Total commitments related to these derivatives at September 30, 2024 and December 31, 2023 were approximately $2.1 billion and $933.9 million, respectively.
The Company has originated reverse mortgage loans under which the borrowers have additional borrowing capacity of $123.6 million and $107.3 million at September 30, 2024 and December 31, 2023, respectively. This additional borrowing capacity is available on a scheduled or unscheduled payment basis. The Company also had short-term commitments to lend $3.3 million and $0.3 million in connection with our reverse mortgage loans, outstanding at September 30, 2024 and December 31, 2023, respectively. The Company finances origination of reverse mortgage loans with warehouse lines of credit.
Legal Proceedings
The Company is involved in various lawsuits arising in the ordinary course of business. While the ultimate results of these lawsuits cannot be predicted with certainty, management does not expect that these matters will have a material adverse effect on the consolidated financial position or results of operations of the Company.
NOTE 16—REGULATORY CAPITAL AND LIQUIDITY REQUIREMENTS
Certain secondary market investors and state regulators require the Company to maintain minimum net worth and capital requirements. To the extent that these requirements are not met, secondary market investors and/or the state regulators may utilize a range of remedies including sanctions, and/or suspension or termination of selling and servicing agreements, which may prohibit the Company from originating, securitizing or servicing these specific types of mortgage loans.
The Company is subject to certain minimum net worth, minimum capital ratio and minimum liquidity requirements established by the Federal Housing Finance Agency ("FHFA") for Fannie Mae and Freddie Mac Seller/Servicers, and Ginnie Mae for single family issuers.
The most restrictive of the minimum net worth and capital requirements require the Company to maintain a minimum adjusted net worth balance of $272.7 million and $253.5 million as of September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024 and December 31, 2023, the Company was in compliance with this requirement.
NOTE 17—SEGMENTS
ASC 280, Segment Reporting, establishes the standards for reporting information about segments in financial statements. In applying the criteria set forth in that guidance, the Company has determined that it has two reportable segments — Origination and Servicing.
Origination — The Company operates its loan origination business throughout the United States. Its licensed sales professionals and support staff cultivate deep relationships with referral partners and clients and
provide a customized approach to the loan transaction whether it is a purchase or refinance. The origination segment is primarily responsible for loan origination, acquisition and sale activities.
Servicing — The Company services loans out of its corporate office in San Diego, California. Properties of the loans serviced by the Company are disbursed throughout the United States and as of September 30, 2024 the Company serviced at least one loan in 49 different states. The servicing segment provides a steady stream of cash flow to support the origination segment, and more importantly, it allows for the Company to build long-standing client relationships that drive repeat and referral business back to the origination segment to recapture the client’s next mortgage transaction. The servicing segment is primarily responsible for the servicing activities of all loans in the Company’s servicing portfolio, which includes, but is not limited to, collection and remittance of loan payments, managing borrower’s impound accounts for taxes and insurance, loan payoffs, loss mitigation and foreclosure activities.
The Company does not allocate assets to its reportable segments as they are not included in the review performed by the CODM for purposes of assessing segment performance and allocating resources. The balance sheet is managed on a consolidated basis and is not used in the context of segment reporting. The Company also does not allocate certain corporate expenses, which are represented by All Other in the tables below.
The following table presents the financial performance and results by segment for the three months ended September 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Origination | | Servicing | | Total Segments | | All Other | | Total |
Revenue | | | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 220,365 | | | $ | 246 | | | $ | 220,611 | | | $ | — | | | $ | 220,611 | |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 2,367 | | | — | | | 2,367 | | | — | | | 2,367 | |
Loan servicing and other fees | | — | | | 70,951 | | | 70,951 | | | — | | | 70,951 | |
Valuation adjustment of mortgage servicing rights | | — | | | (145,776) | | | (145,776) | | | — | | | (145,776) | |
Interest income (expense), net | | 708 | | | 14,686 | | | 15,394 | | | (4,925) | | | 10,469 | |
Other income (expense), net | | 657 | | | 70 | | | 727 | | | (92) | | | 635 | |
Net revenue | | 224,097 | | | (59,823) | | | 164,274 | | | (5,017) | | | 159,257 | |
Expenses | | | | | | | | | | |
Salaries, incentive compensation and benefits | | 175,922 | | | 9,219 | | | 185,141 | | | 13,864 | | | 199,005 | |
General and administrative | | 19,742 | | | 3,788 | | | 23,530 | | | 3,188 | | | 26,718 | |
Occupancy, equipment and communication | | 18,708 | | | 1,004 | | | 19,712 | | | 2,289 | | | 22,001 | |
Depreciation and amortization | | 3,290 | | | 161 | | | 3,451 | | | 302 | | | 3,753 | |
Provision for foreclosure losses | | — | | | 613 | | | 613 | | | — | | | 613 | |
Total expenses | | 217,662 | | | 14,785 | | | 232,447 | | | 19,643 | | | 252,090 | |
Income tax benefit | | — | | | — | | | — | | | (25,882) | | | (25,882) | |
Net income (loss) | | $ | 6,435 | | | $ | (74,608) | | | $ | (68,173) | | | $ | 1,222 | | | $ | (66,951) | |
The following table presents the financial performance and results by segment for the nine months ended September 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Origination | | Servicing | | Total Segments | | All Other | | Total |
Revenue | | | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 560,247 | | | $ | 272 | | | $ | 560,519 | | | $ | — | | | $ | 560,519 | |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 7,731 | | | — | | | 7,731 | | | — | | | 7,731 | |
Loan servicing and other fees | | — | | | 204,448 | | | 204,448 | | | — | | | 204,448 | |
Valuation adjustment of mortgage servicing rights | | — | | | (122,864) | | | (122,864) | | | — | | | (122,864) | |
Interest income (expense), net | | 1,253 | | | 37,052 | | | 38,305 | | | (12,077) | | | 26,228 | |
Other income (expense), net | | 1,556 | | | 137 | | | 1,693 | | | (1,031) | | | 662 | |
Net revenue | | 570,787 | | | 119,045 | | | 689,832 | | | (13,108) | | | 676,724 | |
Expenses | | | | | | | | | | |
Salaries, incentive compensation and benefits | | 466,064 | | | 25,882 | | | 491,946 | | | 36,064 | | | 528,010 | |
General and administrative | | 62,088 | | | 10,505 | | | 72,593 | | | 11,734 | | | 84,327 | |
Occupancy, equipment and communication | | 53,519 | | | 2,705 | | | 56,224 | | | 5,940 | | | 62,164 | |
Depreciation and amortization | | 9,943 | | | 572 | | | 10,515 | | | 962 | | | 11,477 | |
Provision for foreclosure losses | | — | | | 509 | | | 509 | | | — | | | 509 | |
Total expenses | | 591,614 | | | 40,173 | | | 631,787 | | | 54,700 | | | 686,487 | |
Income tax benefit | | — | | | — | | | — | | | (8,803) | | | (8,803) | |
Net (loss) income | | $ | (20,827) | | | $ | 78,872 | | | $ | 58,045 | | | $ | (59,005) | | | $ | (960) | |
The following table presents the financial performance and results by segment for the three months ended September 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Origination | | Servicing | | Total Segments | | All Other | | Total |
Revenue | | | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 158,812 | | | $ | (686) | | | $ | 158,126 | | | $ | — | | | $ | 158,126 | |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 2,755 | | | — | | | 2,755 | | | — | | | 2,755 | |
Loan servicing and other fees | | — | | | 61,941 | | | 61,941 | | | — | | | 61,941 | |
Valuation adjustment of mortgage servicing rights | | — | | | 22,077 | | | 22,077 | | | — | | | 22,077 | |
Interest income (expense), net | | 1,388 | | | 13,208 | | | 14,596 | | | (2,642) | | | 11,954 | |
Other income, net | | 341 | | | 49 | | | 390 | | | 14 | | | 404 | |
Net revenue | | 163,296 | | | 96,589 | | | 259,885 | | | (2,628) | | | 257,257 | |
Expenses | | | | | | | | | | |
Salaries, incentive compensation and benefits | | 123,978 | | | 8,104 | | | 132,082 | | | 10,555 | | | 142,637 | |
General and administrative | | 12,696 | | | 2,953 | | | 15,649 | | | 3,160 | | | 18,809 | |
Occupancy, equipment and communication | | 15,995 | | | 1,406 | | | 17,401 | | | 1,135 | | | 18,536 | |
Depreciation and amortization | | 3,435 | | | 17 | | | 3,452 | | | 212 | | | 3,664 | |
Provision for foreclosure losses | | — | | | 84 | | | 84 | | | — | | | 84 | |
Total expenses | | 156,104 | | | 12,564 | | | 168,668 | | | 15,062 | | | 183,730 | |
Income tax expense | | — | | | — | | | — | | | 19,284 | | | 19,284 | |
Net income (loss) | | $ | 7,192 | | | $ | 84,025 | | | $ | 91,217 | | | $ | (36,974) | | | $ | 54,243 | |
The following table presents the financial performance and results by segment for the nine months ended September 30, 2023:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | | Origination | | Servicing | | Total Segments | | All Other | | Total |
Revenue | | | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 387,587 | | | $ | 115 | | | $ | 387,702 | | | $ | — | | | $ | 387,702 | |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 5,061 | | | — | | | 5,061 | | | — | | | 5,061 | |
Loan servicing and other fees | | — | | | 182,277 | | | 182,277 | | | (38) | | | 182,239 | |
Valuation adjustment of mortgage servicing rights | | — | | | (4,904) | | | (4,904) | | | — | | | (4,904) | |
Interest income (expense), net | | 4,019 | | | 30,884 | | | 34,903 | | | (7,711) | | | 27,192 | |
Other income, net | | 507 | | | 150 | | | 657 | | | 6 | | | 663 | |
Net revenue | | 397,174 | | | 208,522 | | | 605,696 | | | (7,743) | | | 597,953 | |
Expenses | | | | | | | | | | |
Salaries, incentive compensation and benefits | | 344,259 | | | 23,173 | | | 367,432 | | | 31,228 | | | 398,660 | |
General and administrative | | 42,251 | | | 8,073 | | | 50,324 | | | 9,816 | | | 60,140 | |
Occupancy, equipment and communication | | 47,356 | | | 3,887 | | | 51,243 | | | 3,125 | | | 54,368 | |
Depreciation and amortization | | 10,198 | | | 377 | | | 10,575 | | | 488 | | | 11,063 | |
Provision for foreclosure losses | | — | | | 554 | | | 554 | | | — | | | 554 | |
Total expenses | | 444,064 | | | 36,064 | | | 480,128 | | | 44,657 | | | 524,785 | |
Income tax expense | | — | | | — | | | — | | | 19,184 | | | 19,184 | |
Net (loss) income | | $ | (46,890) | | | $ | 172,458 | | | $ | 125,568 | | | $ | (71,584) | | | $ | 53,984 | |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to highlight and supplement data and information presented elsewhere in this Quarterly Report, including the condensed consolidated financial statements and related notes thereto included in Part I, Item 1. Prior period information has been revised to conform to the current period presentation. The following discussion includes forward-looking statements that reflect our plans, estimates and assumptions and involve numerous risks and uncertainties, including, but not limited to, those described in the “Item 1A. Risk Factors” section of our 2023 Annual Report on Form 10-K. See also “Cautionary Statement Regarding Forward-Looking Statements.” Future results could differ significantly from the historical results presented in this section.
Business and Executive Overview
Guild is a growth-oriented mortgage company that employs a relationship-based loan sourcing strategy to execute our mission of delivering the promise of homeownership in neighborhoods and communities across the United States. Our business model is centered on providing a personalized mortgage-borrowing experience that is delivered by our knowledgeable loan officers and supported by our diverse product offerings.
Our operations consist of two distinct, but related, reportable segments that we refer to as our origination and servicing segments. In addition, one of our business strategies is to seek to recapture mortgage transactions when our borrowers prepay their loans. Purchase recapture rate is calculated as the ratio of (i) unpaid principal balance (“UPB”) of our clients that originated a new mortgage with us for the purchase of a home in a given period, to (ii) total UPB of our clients that paid off their existing mortgage as a result of selling their home in a given period. Refinance recapture rate is calculated as the ratio of (i) UPB of our clients that originated a new mortgage loan for the purpose of refinancing an existing mortgage with us in a given period, to (ii) total UPB of our clients that paid off their existing mortgage as a result of a refinance in the same period. Overall recapture rate for a given period is calculated as the ratio of (i) UPB of our clients from both purchase and refinance transactions in a given period, to (ii) the total UPB of our clients that paid off their existing mortgage and originated a new mortgage in a given period. This calculation excludes clients to whom we did not actively market due to contractual prohibitions or other business reasons. Our calculation of purchase recapture rate and overall recapture rate may be different than or otherwise not comparable to similarly named rates used by other companies.
Executive Summary
This executive summary highlights selected 2024 and 2023 financial information that should be considered in the context of the additional discussions below.
•Guild originated $6.9 billion and $6.5 billion of mortgage loans during the three months ended September 30, 2024 and June 30, 2024, respectively, and originated $17.3 billion and $11.6 billion of mortgage loans during the nine months ended September 30, 2024 and 2023, respectively. Investments in our origination segment through acquisitions and recruiting in the last year have contributed to the increase in origination volumes during periods of high home prices and low inventory which have caused mortgage demand to remain at low levels.
•Purchase originations accounted for 88.1%, 92.3%, 90.3% and 93.6% of total originations for the three months ended September 30, 2024 and June 30, 2024 and for the nine months ended September 30, 2024 and 2023, respectively. According to the Mortgage Bankers Association’s (“MBA”) October 2024 Mortgage Finance Forecast, purchase originations accounted for 74.5%, 78.3%, 76.6% and 84.9% of total one-to-four family originations for the three months ended September 30, 2024 and June 30, 2024 and for the nine months ended September 30, 2024 and 2023, respectively.
•Guild’s servicing portfolio as of September 30, 2024 was $91.5 billion of UPB compared to $89.1 billion as of June 30, 2024 and $83.7 billion as of September 30, 2023, with the average size of the portfolio increasing 2.9% and 8.6%, respectively, over that time. The UPB of our servicing portfolio excludes loans subserviced by third-parties and includes loans held for sale.
•Guild generated $66.9 million of net loss and $37.6 million of net income for the three months ended September 30, 2024 and June 30, 2024, respectively, and $0.8 million of net loss and $54.0 million of net income for the nine months ended September 30, 2024 and 2023, respectively. Guild generated diluted loss per share of $1.09 and diluted earnings per share of $0.60 for the three months ended September 30, 2024 and June 30, 2024, respectively, and diluted loss per share of $0.01 and diluted earnings per share of $0.87 for the nine months ended September 30, 2024 and 2023, respectively.
•Guild generated $31.7 million and $30.7 million of adjusted net income for the three months ended September 30, 2024 and June 30, 2024, respectively, and $70.4 million and $35.5 million of adjusted net income for the nine months ended September 30, 2024 and 2023, respectively. Guild generated adjusted diluted earnings per share of $0.51 and $0.49 for the three months ended September 30, 2024 and June 30, 2024, respectively, and adjusted diluted earnings per share of $1.13 and $0.57 for the nine months ended September 30, 2024 and 2023, respectively.
•Guild generated $46.4 million and $41.6 million of adjusted EBITDA for the three months ended September 30, 2024 and June 30, 2024, respectively, and $103.9 million and $61.6 million of adjusted EBITDA for the nine months ended September 30, 2024 and 2023, respectively.
•Guild’s adjusted return on equity was 10.6% and 10.1% for the three months ended September 30, 2024 and June 30, 2024, respectively, and 8.0% and 3.8% for the nine months ended September 30, 2024 and 2023, respectively.
•Guild had a tangible net book value per share of $15.14 and $15.90 at September 30, 2024 and December 31, 2023, respectively.
•During the three months ended September 30, 2024, Guild had a 29% purchase recapture rate, a 41% refinance recapture rate and a 35% overall recapture rate, compared to 27%, 22%, and 25%, respectively, for the three months ended June 30, 2024. During the nine months ended September 30, 2024, Guild had a 28% purchase recapture rate, a 35% refinance recapture rate and a 31% overall recapture rate, compared to 28%, 26%, and 27%, respectively, for the nine months ended September 30, 2023.
•In 2024 and 2023, Guild acquired certain assets of four mortgage lenders to support its growth strategy by expanding its business into new local communities and increasing its presence in the geographic areas it serves its clients. The acquisitions were funded with cash on hand and borrowings totaling approximately $25.0 million.
Adjusted net income, adjusted earnings per share, adjusted EBITDA, adjusted return on equity and tangible net book value per share are not measures calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), and should not be considered an alternative to, or more meaningful than, net income as an indicator of our operating performance. Please see “—Non-GAAP Financial Measures” for further information regarding our non-GAAP measures and reconciliations to the nearest comparable financial measure calculated and presented in accordance with GAAP.
Market and Economic Overview
Over the past year, the Federal Open Market Committee (“FOMC”) had paused its series of rate hikes, keeping the Federal Funds Rate flat after aggressive increases in 2022 and early 2023, with its first rate drop of 50 bps in September 2024. The 10-year Treasury yield has shown some decline year to date, driven by economic indicators signaling slowing inflation, weaker job growth and potential softening of the Federal Reserve Policy. Decisions regarding changes in interest rates by the Federal Reserve could be assessed on a month-to-month basis and the Company will continue to monitor rate developments closely. While the Federal Reserve does not directly control mortgage interest rates, the Federal Funds Rate and inflation impact 10-year Treasury yield and mortgage interest rates, as higher Federal Funds Rate and inflation lead to increased yields and borrowing costs, while lower Federal Funds Rates and inflation result in decreased yields and mortgage rates. The average 10-year Treasury yield decreased 50 basis points and the average 30-year mortgage interest rate decreased 50 basis points during the three months ended September 30, 2024, which led to more refinancings and higher prepayment activity. These mortgage interest rate changes affect the fair value adjustments and assumptions used within the Mortgage Servicing Rights (“MSR”) valuation model. The fair value of MSRs is driven by changes in mortgage interest rates and prepayment speeds, which generally move inversely. Rising rates slow prepayments, increasing MSR value, while falling rates accelerate prepayments, reducing MSR value. We recorded a loss of $145.8 million and a gain of $2.1 million for the three months ended September 30, 2024 and June 30, 2024, respectively, and recorded a loss of $122.9 million and a loss of $4.9 million for the nine months ended September 30, 2024 and 2023, respectively, for changes in the fair value of our MSRs. See discussion below under “—Results of Operations—Revenue—Valuation Adjustment of Mortgage Servicing Rights”.
Home-buying affordability challenges remain as elevated home prices and mortgage rates cause many buyers to delay plans to purchase. Many homeowners with mortgage interest rates well below the current rates are choosing not to sell, limiting available inventory, but the existing home sales months supply has increased by 5% since last quarter, providing more opportunities for purchase mortgage originations. The MBA’s October 2024 Mortgage Finance Forecast reported the industry’s total originations up 16.5% for the nine months ended September 30, 2024 compared to the same period in the prior year, while our originations increased by 48.5%,
which outpaced the market. The MBA is forecasting mortgage originations for purchases to increase by 4.0% in 2024 to $1.29 trillion from $1.24 trillion in 2023 and are predicting refinance originations to increase by 129.7% in 2024 to $503 billion from $219 billion in 2023. The MBA is forecasting total home sales to increase by 7.3% in 2025 after remaining relatively flat for 2024 while prices have stabilized. The elevated rates in 2023 and 2024, as well as the tight housing supply, have led to higher levels of competition and lower gain on sale margins and profitability. Margins may continue to remain at reduced rates due to interest rates remaining at high levels for longer than expected and increasing competition among mortgage providers, placing sustained pressure on pricing. However, future margins will depend on future market demand, capacity and other macroeconomic factors.
Key Performance Indicators
Management reviews several key performance indicators to evaluate our business results, measure our performance, identify trends affecting our business, formulate projections and inform our strategic business decisions. We use these key performance indicators to develop operational goals for managing our business.
Our origination metrics enable us to monitor our ability to generate revenue and expand our market share across different channels. In addition, they help us compare our performance against the nationwide originations market and our competitors. Our servicing metrics enable us to monitor the size of our customer base, the characteristics and related value of our MSRs, the health of the business as measured by the average MSR delinquency rate and help drive our customer retention efforts. We believe that the net additions to our portfolio are a leading indicator to our growth in servicing income.
We believe that these key performance indicators provide useful information to investors and others by allowing for greater transparency with respect to key metrics used by management in its financial and operational decision-making. These metrics may be used by investors in understanding and evaluating our operating results and enhancing the overall understanding of our past performance and future prospects. Summary data for these key performance indicators is listed below. Please refer to “—Results of Operations” for additional metrics that management reviews in conjunction with the condensed consolidated financial statements.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Change | | % Change |
($ and units in thousands) | | September 30, 2024 | | June 30, 2024 | | |
Origination Data | | | | | | | | |
Total originations(1) | | $ | 6,905,527 | | | $ | 6,525,898 | | | $ | 379,629 | | | 5.8 | % |
Total originations (units)(2) | | 20.1 | | | 19.2 | | | 0.9 | | | 4.7 | % |
Gain on sale margin (bps)(3) | | 333 | | | 326 | | | 7 | | | 2.1 | % |
Gain on sale margin on pull-through adjusted locked volume (bps)(4) | | 321 | | | 315 | | | 6 | | | 1.9 | % |
Servicing Data(5) | | | | | | | | |
UPB (period end)(6) | | $ | 91,485,163 | | | $ | 89,092,933 | | | $ | 2,392,230 | | | 2.7 | % |
Loans serviced (period end)(6) | | 365 | | | 358 | | | 7 | | | 2.0 | % |
Loans serviced (average)(6) | | 362 | | | 354 | | | 8 | | | 2.3 | % |
MSR multiple (period end)(7) | | 4.4 | | | 4.9 | | | (0.5) | | | (10.2) | % |
Weighted average coupon rate | | 4.4 | % | | 4.3 | % | | 0.1 | % | | 2.3 | % |
Loan delinquency rate 60-plus days (period end) | | 1.7 | % | | 1.5 | % | | 0.2 | % | | 13.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | Change | | % Change |
($ and units in thousands) | | September 30, 2024 | | September 30, 2023 | | |
Origination Data | | | | | | | | |
Total originations(1) | | $ | 17,283,964 | | | $ | 11,639,781 | | | $ | 5,644,183 | | | 48.5 | % |
Total originations (units)(2) | | 51.2 | | | 35.7 | | | 15.5 | | | 43.4 | % |
Gain on sale margin (bps)(3) | | 337 | | | 343 | | | (6) | | | (1.7) | % |
Gain on sale margin on pull-through adjusted locked volume (bps)(4) | | 311 | | | 333 | | | (22) | | | (6.6) | % |
Servicing Data(5) | | | | | | | | |
UPB (period end)(6) | | $ | 91,485,163 | | | $ | 83,705,731 | | | $ | 7,779,432 | | | 9.3 | % |
Loans serviced (period end)(6) | | 365 | | | 340 | | | 25 | | | 7.4 | % |
Loans serviced (average)(6) | | 355 | | | 332 | | | 23 | | | 6.9 | % |
MSR multiple (period end)(7) | | 4.4 | | | 5.0 | | | (0.6) | | | (12.0) | % |
Weighted average coupon rate | | 4.4 | % | | 4.0 | % | | 0.4 | % | | 10.0 | % |
Loan delinquency rate 60-plus days (period end) | | 1.7 | % | | 1.6 | % | | 0.1 | % | | 6.3 | % |
__________________________
(1)Total originations includes retail forward and reverse, brokered, wholesale and correspondent loans.
(2)Total origination units excludes second lien mortgages originated at the same time as the first mortgage or shortly thereafter.
(3)Represents loan origination fees and gain on sale of loans, net plus gain on reverse mortgage loans held for investment and HMBS-related borrowings, net divided by total originations, excluding brokered and wholesale loans, to derive basis points. The nine months ended September 30, 2023 include a $17.4 million increase in the valuation of our interest rate lock commitments and mortgage loans held for sale due to model enhancements.
(4)Represents loan origination fees and gain on sales of loans, net divided by pull-through adjusted locked volume. The nine months ended September 30, 2023 include a $17.4 million increase in the valuation of our interest rate lock commitments and mortgage loans held for sale due to model enhancements. Pull-through adjusted locked volume is equal to total locked volume multiplied by pull-through rates of 88.2%, 88.0% and 84.3% as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively. We estimate the pull-through rate based on changes in pricing and actual borrower behavior using a historical analysis of loan closing data and “fallout” data with respect to the number of commitments that have historically remained unexercised.
(5)Excludes subserviced forward and reverse mortgage loans, which had ending UPB of $2.0 billion, $2.0 billion and $73.7 million as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively.
(6)Includes loans held for sale, which had ending UPB of $1.6 billion, $1.6 billion and $831.6 million as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively, and period end number of loans serviced of approximately 6 thousand, 6 thousand and 3 thousand, for the same periods, respectively.
(7)Represents a metric used to determine the relative value of our MSRs in relation to our annualized retained servicing fee. It is calculated by dividing (a) the fair market value of our MSRs as of a specified date by (b) the weighted average annualized retained servicing fee for our servicing portfolio as of such date. We exclude purchased MSRs from this calculation because our servicing portfolio consists primarily of originated MSRs and, consequently, purchased MSRs do not have a material impact on our weighted average service fee.
Non-GAAP Financial Measures
To supplement our financial statements presented in accordance with GAAP and to provide investors with additional information regarding our GAAP financial results, we have presented in this Quarterly Report adjusted net income, adjusted earnings per share, adjusted EBITDA, adjusted return on equity and tangible net book value per share which are non-GAAP financial measures. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly titled measures presented by other companies.
We use these non-GAAP financial measures (other than tangible net book value per share) to evaluate our operating performance, to establish budgets and to develop operational goals for managing our business. These non-GAAP financial measures are designed to evaluate operating results exclusive of fair value and other adjustments that are not indicative of our business’s operating performance. Accordingly, we believe that these
financial measures provide useful information to investors and others in understanding and evaluating our operating results, enhancing the overall understanding of our past performance and future prospects. In addition, management uses the non-GAAP financial measure of tangible net book value per share to evaluate the adequacy of our stockholders’ equity and assess our capital position and believes tangible net book value provides useful information to investors in assessing the strength of our financial position.
Adjusted net income. Net income (loss) is the most directly comparable financial measure calculated and presented in accordance with GAAP for adjusted net income, a non-GAAP measure. We define adjusted net income as earnings or loss attributable to Guild excluding (i) the change in the fair value measurements related to our MSRs due to changes in model inputs and assumptions, (ii) change in the fair value of contingent liabilities related to completed acquisitions, net of change in the fair value of notes receivable related to acquisitions, (iii) amortization of acquired intangible assets and (iv) stock-based compensation. We exclude these items because we believe they are non-cash expenses that are not reflective of our core operations or indicative of our ongoing operations. Adjusted net income is also adjusted by applying an estimated effective tax rate to these adjustments. We exclude the change in the fair value of MSRs, a non-cash, non-realized adjustment to net revenues, from adjusted net income and adjusted EBITDA below because it is not indicative of our operating performance or results of operations. The change in fair value of MSRs is due to changes in model inputs and assumptions such as prepayment speed, discount rate, cost to service assumptions and other factors that impact the carrying value of our MSRs from period to period.
Adjusted earnings per share—Basic and Diluted. Earnings per share is the most directly comparable financial measure calculated and presented in accordance with GAAP for adjusted earnings per share, a non-GAAP measure. We define adjusted earnings per share as our adjusted net income divided by the basic and diluted weighted average shares outstanding of our Class A and Class B common stock. Diluted weighted average shares outstanding is adjusted to include potential shares of Class A common stock related to unvested RSUs that were excluded from the calculation of GAAP diluted loss per share because they were anti-dilutive due to the net loss, when applicable.
Adjusted EBITDA. Net income (loss) is the most directly comparable financial measure calculated and presented in accordance with GAAP for adjusted EBITDA, a non-GAAP measure. We define adjusted EBITDA as earnings before (i) interest expense on non-funding debt (without adjustment for net warehouse interest related to loan fundings and payoff interest related to loan prepayments), (ii) taxes, (iii) depreciation and amortization and (iv) net income attributable to the non-controlling interests, and excluding (v) any change in the fair value measurements of our MSRs due to valuation assumptions, (vi) change in the fair value of contingent liabilities related to completed acquisitions, net of change in the fair value of notes receivable related to acquisitions and (vii) stock-based compensation. We exclude these items because we believe they are not reflective of our core operations or indicative of our ongoing operations.
Adjusted return on equity. Return on equity is the most directly comparable financial measure calculated and presented in accordance with GAAP for adjusted return on equity, a non-GAAP measure. We define adjusted return on equity as annualized adjusted net income as a percentage of average beginning and ending stockholders’ equity during the period.
Tangible net book value per share. Book value per share is the most directly comparable financial measure calculated and presented in accordance with GAAP for tangible net book value per share, a non-GAAP measure. We define tangible net book value per share as total stockholders’ equity attributable to Guild, less goodwill and intangible assets, net divided by the total shares of our Class A and Class B common stock outstanding.
The following tables reconcile the most directly comparable financial measures calculated and presented in accordance with GAAP to our non-GAAP financial measures.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Net (Loss) Income to Adjusted Net Income and (Loss) Earnings Per Share to Adjusted Earnings Per Share |
| | Three Months Ended | | Nine Months Ended |
(in thousands, except per share amounts) | | September 30, 2024 | | June 30, 2024 | | September 30, 2024 | | September 30, 2023 |
Net (loss) income attributable to Guild | | $ | (66,892) | | | $ | 37,583 | | | $ | (811) | | | $ | 53,995 | |
Add adjustments: | | | | | | | | |
Change in fair value of MSRs due to model inputs and assumptions | | 123,961 | | | (20,645) | | | 70,419 | | | (38,283) | |
Change in fair value of contingent liabilities and notes receivable due to acquisitions, net | | 3,166 | | | 6,263 | | | 10,563 | | | 865 | |
Amortization of acquired intangible assets | | 2,229 | | | 2,429 | | | 6,826 | | | 5,963 | |
Stock-based compensation | | 2,857 | | | 2,687 | | | 7,681 | | | 6,417 | |
Tax impact of adjustments(1) | | (33,655) | | | 2,399 | | | (24,254) | | | 6,585 | |
Adjusted net income | | $ | 31,666 | | | $ | 30,716 | | | $ | 70,424 | | | $ | 35,542 | |
Weighted average shares outstanding of Class A and Class B Common Stock: |
Basic | | 61,390 | | | 61,337 | | | 61,279 | | | 60,940 | |
Diluted | | 61,390 | | | 62,393 | | | 61,279 | | | 61,976 | |
Adjusted diluted(2) | | 62,544 | | | 62,393 | | | 62,365 | | | 61,976 | |
| | | | | | | | |
(Loss) earnings per share—Basic | | $ | (1.09) | | | $ | 0.61 | | | $ | (0.01) | | | $ | 0.89 | |
(Loss) earnings per share—Diluted | | $ | (1.09) | | | $ | 0.60 | | | $ | (0.01) | | | $ | 0.87 | |
Adjusted earnings per share—Basic | | $ | 0.52 | | | $ | 0.50 | | | $ | 1.15 | | | $ | 0.58 | |
Adjusted earnings per share—Diluted | | $ | 0.51 | | | $ | 0.49 | | | $ | 1.13 | | | $ | 0.57 | |
___________________________
(1)Calculated using the estimated effective tax rates of 25.5%, 25.9%, 25.4% and 26.3% for the three months ended September 30, 2024 and June 30, 2024 and the nine months ended September 30, 2024 and 2023, respectively.
(2)Adjusted diluted weighted average shares outstanding of Class A and Class B common stock for the three and nine months ended September 30, 2024 includes 1.2 million and 1.1 million, respectively, potential shares of Class A common stock related to unvested RSUs that were excluded from the calculation of GAAP diluted loss per share because they were anti-dilutive. There were no adjustments for the three months ended June 30, 2024 or for the nine months ended September 30, 2023.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Net (Loss) Income to Adjusted EBITDA |
| | Three Months Ended | | Nine Months Ended |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | September 30, 2024 | | September 30, 2023 |
Net (loss) income | | $ | (66,951) | | | $ | 37,591 | | | $ | (960) | | | $ | 53,984 | |
Add adjustments: | | | | | | | | |
Interest expense on non-funding debt | | 5,496 | | | 4,749 | | | 13,526 | | | 8,381 | |
Income tax (benefit) expense | | (25,882) | | | 6,936 | | | (8,803) | | | 19,184 | |
Depreciation and amortization | | 3,753 | | | 3,970 | | | 11,477 | | | 11,063 | |
Change in fair value of MSRs due to model inputs and assumptions | | 123,961 | | | (20,645) | | | 70,419 | | | (38,283) | |
Change in fair value of contingent liabilities and notes receivable due to acquisitions, net | | 3,166 | | | 6,263 | | | 10,563 | | | 865 | |
Stock-based compensation | | 2,857 | | | 2,687 | | | 7,681 | | | 6,417 | |
Adjusted EBITDA | | $ | 46,400 | | | $ | 41,551 | | | $ | 103,903 | | | $ | 61,611 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Reconciliation of Return on Equity to Adjusted Return on Equity |
| | Three Months Ended | | Nine Months Ended |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | September 30, 2024 | | September 30, 2023 |
Income Statement Data: | | | | | | | | |
Net (loss) income attributable to Guild | | $ | (66,892) | | $ | 37,583 | | $ | (811) | | $ | 53,995 |
Adjusted net income | | $ | 31,666 | | $ | 30,716 | | $ | 70,424 | | $ | 35,542 |
| | | | | | | | |
Denominator: Average stockholders' equity | | $ | 1,190,166 | | $ | 1,218,293 | | $ | 1,170,695 | | $ | 1,263,132 |
Return on equity | | (22.5) | % | | 12.3 | % | | (0.1) | % | | 5.7 | % |
Adjusted return on equity | | 10.6 | % | | 10.1 | % | | 8.0 | % | | 3.8 | % |
| | | | | | | | | | | | | | |
Reconciliation of Book Value Per Share to Tangible Net Book Value Per Share |
(in thousands, except per share amounts) | | September 30, 2024 | | December 31, 2023 |
Total stockholders' equity | | $ | 1,157,896 | | | $ | 1,183,493 | |
Less: non-controlling interests | | 540 | | | 337 | |
Total stockholders' equity attributable to Guild | | $ | 1,157,356 | | | $ | 1,183,156 | |
Adjustments: | | | | |
Goodwill | | (198,724) | | | (186,181) | |
Intangible assets, net | | (29,499) | | | (25,125) | |
Tangible common equity | | $ | 929,133 | | | $ | 971,850 | |
| | | | |
Ending shares of Class A and Class B common stock outstanding | | 61,385 | | | 61,120 | |
| | | | |
Book value per share | | $ | 18.85 | | | $ | 19.36 | |
Tangible net book value per share(1) | | $ | 15.14 | | | $ | 15.90 | |
___________________________
(1)Tangible net book value per share uses the same denominator as book value per share.
Results of Operations
The following tables summarize our Condensed Consolidated Statements of Operations for the three months ended September 30, 2024 compared to June 30, 2024 and the nine months ended September 30, 2024 compared to 2023. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Revenue | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 220,611 | | | $ | 205,848 | | | $ | 14,763 | | | 7.2 | % |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 2,367 | | | 2,134 | | | 233 | | | 10.9 | % |
Loan servicing and other fees | | 70,951 | | | 67,709 | | | 3,242 | | | 4.8 | % |
Valuation adjustment of mortgage servicing rights | | (145,776) | | | 2,134 | | | (147,910) | | | NM |
Interest income | | 43,808 | | | 36,219 | | | 7,589 | | | 21.0 | % |
Interest expense | | (33,339) | | | (28,647) | | | (4,692) | | | (16.4) | % |
Other income, net | | 635 | | | 288 | | | 347 | | | 120.5 | % |
Net revenue | | 159,257 | | | 285,685 | | | (126,428) | | | (44.3) | % |
Expenses | | | | | | | | |
Salaries, incentive compensation and benefits | | 199,005 | | | 188,938 | | | 10,067 | | | 5.3 | % |
General and administrative | | 26,718 | | | 28,398 | | | (1,680) | | | (5.9) | % |
Occupancy, equipment and communication | | 22,001 | | | 20,348 | | | 1,653 | | | 8.1 | % |
Depreciation and amortization | | 3,753 | | | 3,970 | | | (217) | | | (5.5) | % |
Provision for (reversal of) foreclosure losses | | 613 | | | (496) | | | 1,109 | | | 223.6 | % |
Total expenses | | 252,090 | | | 241,158 | | | 10,932 | | | 4.5 | % |
(Loss) income before income taxes | | (92,833) | | | 44,527 | | | (137,360) | | | (308.5) | % |
Income tax (benefit) expense | | (25,882) | | | 6,936 | | | (32,818) | | | (473.2) | % |
Net (loss) income | | (66,951) | | | 37,591 | | | (104,542) | | | (278.1) | % |
Net (loss) income attributable to non-controlling interests | | (59) | | | 8 | | | (67) | | | (837.5) | % |
Net (loss) income attributable to Guild | | $ | (66,892) | | | $ | 37,583 | | | $ | (104,475) | | | (278.0) | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | | % Change |
Revenue | | | | | | | | |
Loan origination fees and gain on sale of loans, net | | $ | 560,519 | | | $ | 387,702 | | | $ | 172,817 | | | 44.6 | % |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 7,731 | | | 5,061 | | | 2,670 | | | 52.8 | % |
Loan servicing and other fees | | 204,448 | | | 182,239 | | | 22,209 | | | 12.2 | % |
Valuation adjustment of mortgage servicing rights | | (122,864) | | | (4,904) | | | (117,960) | | | NM |
Interest income | | 104,755 | | | 76,177 | | | 28,578 | | | 37.5 | % |
Interest expense | | (78,527) | | | (48,985) | | | (29,542) | | | (60.3) | % |
Other income, net | | 662 | | | 663 | | | (1) | | | (0.2) | % |
Net revenue | | 676,724 | | | 597,953 | | | 78,771 | | | 13.2 | % |
Expenses | | | | | | | | |
Salaries, incentive compensation and benefits | | 528,010 | | | 398,660 | | | 129,350 | | | 32.4 | % |
General and administrative | | 84,327 | | | 60,140 | | | 24,187 | | | 40.2 | % |
Occupancy, equipment and communication | | 62,164 | | | 54,368 | | | 7,796 | | | 14.3 | % |
Depreciation and amortization | | 11,477 | | | 11,063 | | | 414 | | | 3.7 | % |
Provision for foreclosure losses | | 509 | | | 554 | | | (45) | | | (8.1) | % |
Total expenses | | 686,487 | | | 524,785 | | | 161,702 | | | 30.8 | % |
(Loss) income before income taxes | | (9,763) | | | 73,168 | | | (82,931) | | | (113.3) | % |
Income tax (benefit) expense | | (8,803) | | | 19,184 | | | (27,987) | | | (145.9) | % |
Net (loss) income | | (960) | | | 53,984 | | | (54,944) | | | (101.8) | % |
Net loss attributable to non-controlling interests | | (149) | | | (11) | | | (138) | | | NM |
Net (loss) income attributable to Guild | | $ | (811) | | | $ | 53,995 | | | $ | (54,806) | | | (101.5) | % |
__________________________NM—Not meaningful.
Revenue
Loan Origination Fees and Gain on Sale of Loans, Net
The tables below provide additional detail regarding the loan origination fees and gain on sale of loans, net for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Gain on sale of loans | | $ | 153,450 | | | $ | 131,319 | | | $ | 22,131 | | | 16.9 | % |
Loan origination fees | | 21,636 | | | 20,093 | | | 1,543 | | | 7.7 | % |
Fair value of originated MSRs | | 51,482 | | | 55,397 | | | (3,915) | | | (7.1) | % |
Changes in fair value of mortgage loans held for sale (“MLHS”) and interest rate lock commitments (“IRLCs”) | | 4,535 | | | 5,227 | | | (692) | | | (13.2) | % |
Changes in fair value of forward commitments | | (4,074) | | | (2,152) | | | (1,922) | | | (89.3) | % |
Provision for investor reserves | | (6,418) | | | (4,036) | | | (2,382) | | | (59.0) | % |
Total loan origination fees and gain on sale of loans, net | | $ | 220,611 | | | $ | 205,848 | | | $ | 14,763 | | | 7.2 | % |
The increase in gain on sale of loans for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 was driven by an increase in loan sales of $879.7 million, or 15.2%, as well as the increase in gain on sale margin offset by decreased gains on settled commitments.
The increase in loan origination fees for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 was driven by the increase in loan origination volume.
The decrease in the fair value of originated MSRs for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 was due to overall declines in MSR value throughout the quarter as interest rates declined.
The decrease in fair value of forward commitments for the three months ended September 30, 2024 was driven by unfavorable market pricing as compared to the previous quarter.
The increase in provision for investor reserves for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 is due to an increase in loan origination activity as well as updates to forecast loss estimates based on recent repurchase and loan sale activity.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | | % Change |
Gain on sale of loans | | $ | 354,146 | | | $ | 220,792 | | | $ | 133,354 | | | 60.4 | % |
Loan origination fees | | 51,205 | | | 38,416 | | | 12,789 | | | 33.3 | % |
Fair value of originated MSRs | | 141,113 | | | 111,925 | | | 29,188 | | | 26.1 | % |
Changes in fair value of MLHS and IRLCs | | 14,867 | | | 8,863 | | | 6,004 | | | 67.7 | % |
Changes in fair value of forward commitments | | 10,162 | | | 15,753 | | | (5,591) | | | (35.5) | % |
Provision for investor reserves | | (10,974) | | | (8,047) | | | (2,927) | | | (36.4) | % |
Total loan origination fees and gain on sale of loans, net | | $ | 560,519 | | | $ | 387,702 | | | $ | 172,817 | | | 44.6 | % |
The increase in gain on sale of loans for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was driven by an increase in loan sales as well as the increase in service released sales.
Loan origination fees for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 increased $12.8 million, or 33.3%. The increase in loan origination fees is primarily driven by our loan origination volume increase.
The increase in the fair value of originated MSRs for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was due to an increase in loan sales volume for the nine months ended September 30, 2024 offset by the decrease in service retained sales from 83.1% to 68.2%.
The change in fair value of MLHS and IRLC for the nine months ended September 30, 2024 was driven by an increase in pull-through adjusted locked volume and loans held for sale as of period end.
The change in fair value of forward commitments for the nine months ended September 30, 2024 of $10.2 million was driven by an increase in the volume of forward commitments consistent with the increase in volume of the interest rate lock commitments and loans held for sale.
The increase in provision for investor reserves for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 is due to an increase in loan origination activity as well as updates to forecast loss estimates based on recent repurchase and loan sale activity.
The tables below provide additional detail regarding the composition of our origination volume and other key performance indicators for the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | Change | |
Loan origination volume by type: | | | | | | | | |
Conventional conforming | | $ | 3,931,036 | | | $ | 3,787,056 | | | $ | 143,980 | | | 3.8 | % |
Government(1) | | 1,710,082 | | | 1,639,793 | | | 70,289 | | | 4.3 | % |
Other(2) | | 1,264,409 | | | 1,099,049 | | | 165,360 | | | 15.0 | % |
Total originations | | $ | 6,905,527 | | | $ | 6,525,898 | | | $ | 379,629 | | | 5.8 | % |
Total loans sold(3) | | $ | 6,667,061 | | | $ | 5,787,327 | | | $ | 879,734 | | | 15.2 | % |
Service retained(4) | | 66.5 | % | | 67.8 | % | | (1.3) | % | | (1.9) | % |
Gain on sale margin (bps)(5) | | 333 | | | 326 | | | 7 | | | 2.1 | % |
Weighted average note rate | | 6.6 | % | | 6.9 | % | | (0.3) | % | | (4.3) | % |
| | | | | | | | |
Excludes reverse and brokered loans: | | | | | | | | |
Purchase | | 88.1 | % | | 92.3 | % | | (4.2) | % | | (4.6) | % |
Refinance | | 11.9 | % | | 7.7 | % | | 4.2 | % | | 54.5 | % |
Total locked volume(6) | | $ | 7,786,862 | | | $ | 7,419,119 | | | $ | 367,743 | | | 5.0 | % |
Pull-through adjusted locked volume(7) | | $ | 6,868,012 | | | $ | 6,528,825 | | | $ | 339,187 | | | 5.2 | % |
Gain on sale margin on pull-through adjusted locked volume (bps)(8) | | 321 | | | 315 | | | 6 | | | 1.9 | % |
Purchase recapture rate | | 29.3 | % | | 27.1 | % | | 2.2 | % | | 8.1 | % |
Refinance recapture rate | | 40.9 | % | | 21.9 | % | | 19.0 | % | | 86.8 | % |
Overall recapture rate | | 35.3 | % | | 25.3 | % | | 10.0 | % | | 39.5 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | Change | |
Loan origination volume by type: | | | | | | | | |
Conventional conforming | | $ | 9,929,869 | | | $ | 6,775,921 | | | $ | 3,153,948 | | | 46.5 | % |
Government(1) | | 4,479,524 | | | 3,357,900 | | | 1,121,624 | | | 33.4 | % |
Other(2) | | 2,874,571 | | | 1,505,960 | | | 1,368,611 | | | 90.9 | % |
Total originations | | $ | 17,283,964 | | | $ | 11,639,781 | | | $ | 5,644,183 | | | 48.5 | % |
Total loans sold(3) | | $ | 16,012,707 | | | $ | 11,368,653 | | | $ | 4,644,054 | | | 40.8 | % |
Service retained(4) | | 68.2 | % | | 83.1 | % | | (14.9) | % | | (17.9) | % |
Gain on sale margin (bps)(5) | | 337 | | | 343 | | | (6) | | | (1.7) | % |
Weighted average note rate | | 6.8 | % | | 6.6 | % | | 0.2 | % | | 3.0 | % |
| | | | | | | | |
Excludes reverse and brokered loans: | | | | | | | | |
Purchase | | 90.3 | % | | 93.6 | % | | (3.3) | % | | (3.5) | % |
Refinance | | 9.7 | % | | 6.4 | % | | 3.3 | % | | 51.6 | % |
Total locked volume(6) | | $ | 20,453,939 | | | $ | 13,812,502 | | | $ | 6,641,437 | | | 48.1 | % |
Pull-through adjusted locked volume(7) | | $ | 18,040,374 | | | $ | 11,643,939 | | | $ | 6,396,435 | | | 54.9 | % |
Gain on sale margin on pull-through adjusted locked volume (bps)(8) | | 311 | | | 333 | | | (22) | | | (6.6) | % |
Purchase recapture rate | | 28.4 | % | | 27.9 | % | | 0.5 | % | | 1.8 | % |
Refinance recapture rate | | 34.7 | % | | 25.9 | % | | 8.8 | % | | 34.0 | % |
Overall recapture rate | | 31.0 | % | | 27.4 | % | | 3.6 | % | | 13.1 | % |
___________________________
(1)Government includes forward and reverse loans.
(2)Other includes state housing, non-agency and brokered loans.
(3)Represents the UPB of forward loans sold and reverse loans securitized.
(4)Represents loans sold for which we continue to act as the servicer.
(5)Represents loan origination fees and gain on sale of loans, net plus gain on reverse mortgage loans held for investment and HMBS-related borrowings, net divided by total originations, excluding brokered and wholesale loans, to derive basis points. The nine months ended September 30, 2023 include a $17.4 million increase in the valuation of our interest rate lock commitments and mortgage loans held for sale due to model enhancements.
(6)Total locked volume represents the aggregate dollar value of the potential loans for which we have agreed to extend credit to consumers at specified rates for a specified period of time, subject to certain contingencies that are described in the IRLCs between us and each of those consumers. The total locked volume for a given period is representative of the IRLCs that we have initially entered into during that period.
(7)Pull-through adjusted locked volume is equal to total locked volume multiplied by pull-through rates of 88.2%, 88.0% and 84.3% as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively. We estimate the pull-through rate based on changes in pricing and actual borrower behavior using a historical analysis of loan closing data and “fallout” data with respect to the number of commitments that have historically remained unexercised.
(8)Represents loan origination fees and gain on sales of loans, net divided by pull-through adjusted locked volume. The nine months ended September 30, 2023 include a $17.4 million increase in the valuation of our interest rate lock commitments and mortgage loans held for sale due to model enhancements.
Gain on Reverse Mortgage Loans Held for Investment and HMBS-related Borrowings, Net
The gain on origination and securitization related to our reverse mortgage portfolio was $2.4 million and $2.1 million for the three months ended September 30, 2024 and June 30, 2024, respectively, and $7.7 million and $5.1 million for the nine months ended September 30, 2024 and 2023, respectively.
Loan Servicing and Other Fees
The tables below provide additional details regarding our loan servicing and other fees for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | |
Servicing fees from servicing portfolio | | $ | 69,140 | | | $ | 66,065 | | | $ | 3,075 | | | 4.7 | % |
Late fees | | 2,200 | | | 2,042 | | | 158 | | | 7.7 | % |
Other ancillary servicing revenue and fees | | (389) | | | (398) | | | 9 | | | 2.3 | % |
Total loan servicing and other fees | | $ | 70,951 | | | $ | 67,709 | | | $ | 3,242 | | | 4.8 | % |
Loan servicing and other fees increased 4.8% for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, from $67.7 million to $71.0 million. The increase was mostly due to the 2.9% increase in the average UPB of our servicing portfolio and the increase in the number of loans serviced.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | |
Servicing fees from servicing portfolio | | $ | 199,239 | | | $ | 179,382 | | | $ | 19,857 | | | 11.1 | % |
Late fees | | 6,298 | | | 5,016 | | | 1,282 | | | 25.6 | % |
Other ancillary servicing revenue and fees | | (1,089) | | | (2,159) | | | 1,070 | | | 49.6 | % |
Total loan servicing and other fees | | $ | 204,448 | | | $ | 182,239 | | | $ | 22,209 | | | 12.2 | % |
Loan servicing and other fees increased 12.2% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, from $182.2 million to $204.4 million. The increase was mostly due to the 8.6% increase in the average UPB of our servicing portfolio and the increase in the number of loans serviced as well as an increase in late fees and loan modification fees.
The tables below provide additional details regarding our servicing portfolio composition and key performance indicators, excluding loans subserviced by third-parties and reverse mortgages, for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | % Change |
($ and units in thousands) | | September 30, 2024 | | June 30, 2024 | | Change | |
Ending UPB of servicing portfolio(1) | | $ | 91,485,163 | | | $ | 89,092,933 | | | $ | 2,392,230 | | | 2.7 | % |
Average UPB of servicing portfolio(1) | | $ | 90,289,048 | | | $ | 87,706,004 | | | $ | 2,583,044 | | | 2.9 | % |
Weighted average servicing fee | | 0.32 | % | | 0.32 | % | | — | % | | — | % |
Weighted average coupon rate | | 4.4 | % | | 4.3 | % | | 0.1 | % | | 2.3 | % |
Weighted average prepayment speed(2) | | 9.4 | % | | 7.9 | % | | 1.5 | % | | 19.0 | % |
MSR multiple (period end)(3) | | 4.4 | | | 4.9 | | | (0.5) | | | (10.2) | % |
Loans serviced (period end)(4) | | 365 | | | 358 | | | 7 | | | 2.0 | % |
Loan delinquency rate 60-plus days (period end) | | 1.7 | % | | 1.5 | % | | 0.2 | % | | 13.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ and units in thousands) | | September 30, 2024 | | September 30, 2023 | | Change | |
Ending UPB of servicing portfolio(1) | | $ | 91,485,163 | | | $ | 83,705,731 | | | $ | 7,779,432 | | | 9.3 | % |
Average UPB of servicing portfolio(1) | | $ | 88,259,531 | | | $ | 81,299,359 | | | $ | 6,960,172 | | | 8.6 | % |
Weighted average servicing fee | | 0.32 | % | | 0.30 | % | | 0.02 | % | | 6.7 | % |
Weighted average coupon rate | | 4.4 | % | | 4.0 | % | | 0.4 | % | | 10.0 | % |
Weighted average prepayment speed(2) | | 9.4 | % | | 7.5 | % | | 1.9 | % | | 25.3 | % |
MSR multiple (period end)(3) | | 4.4 | | | 5.0 | | | (0.6) | | | (12.0) | % |
Loans serviced (period end)(4) | | 365 | | | 340 | | | 25 | | | 7.4 | % |
Loan delinquency rate 60-plus days (period end) | | 1.7 | % | | 1.6 | % | | 0.1 | % | | 6.3 | % |
___________________________
(1)Excludes subserviced forward and reverse mortgage loans, which had ending UPB of $2.0 billion, $2.0 billion and $73.7 million as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively, and includes loans held for sale of $1.6 billion, $1.6 billion and $831.6 million, respectively.
(2)Represents the percentage of UPB that is projected to pay off before maturity in each period, calculated as an annual rate. This estimate is calculated by our third-party valuation provider.
(3)Represents a metric used to determine the relative value of our MSRs in relation to our annualized retained servicing fee. It is calculated by dividing (a) the fair market value of our MSRs as of a specified date by (b) the weighted average annualized retained servicing fee for our servicing portfolio as of such date. We exclude purchased MSRs from this calculation because our servicing portfolio consists primarily of originated MSRs and, consequently, purchased MSRs do not have a material impact on our weighted average service fee.
(4)Loans serviced includes approximately 6 thousand, 6 thousand and 3 thousand of loans held for sale as of September 30, 2024, June 30, 2024 and September 30, 2023, respectively.
Valuation Adjustment of Mortgage Servicing Rights
The tables below provide the components of our MSR valuation adjustment for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Change in fair value of MSRs due to collection/realization of cash flows | | $ | (21,815) | | | $ | (18,511) | | | $ | (3,304) | | | (17.8) | % |
Change in fair value of MSRs due to model inputs and assumptions | | (123,961) | | | 20,645 | | | (144,606) | | | (700.4) | % |
Total MSR valuation adjustment | | $ | (145,776) | | | $ | 2,134 | | | $ | (147,910) | | | NM |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | | % Change |
Change in fair value of MSRs due to collection/realization of cash flows | | $ | (52,445) | | | $ | (43,187) | | | $ | (9,258) | | | (21.4) | % |
Change in fair value of MSRs due to model inputs and assumptions | | (70,419) | | | 38,283 | | | (108,702) | | | (283.9) | % |
Total MSR valuation adjustment | | $ | (122,864) | | | $ | (4,904) | | | $ | (117,960) | | | NM |
__________________________NM—Not meaningful.
The fair value of MSRs is driven by changes in mortgage interest rates and prepayment speeds, which generally move inversely. Rising rates slow prepayments, increasing MSR value, while falling rates accelerate prepayments, reducing MSR value. Other factors, such as discount rates and servicing cost, also affect fair value. The weighted average estimated prepayment speed of loans in our servicing portfolio increased to 9.4% at September 30, 2024 compared to 7.9% at June 30, 2024, and 7.5% at September 30, 2023. Average interest rates decreased during both the three and nine months ended September 30, 2024, resulting in an increase in estimated prepayment speed and a decrease in estimated float earnings on escrow balances, leading to a $124.0 million decrease in fair value of MSRs during the three months ended September 30, 2024 and a $70.4 million decrease during the nine months ended September 30, 2024. Actual prepayments increased 22.3% from $1.2 billion during the three months ended June 30, 2024 to $1.4 billion during the three months ended September 30, 2024, leading to a $21.8 million change in fair value due to the collection/realization of cash flows. Prepayments increased 19.3% from $2.8 billion for the nine months ended September 30, 2023 to $3.4 billion for the nine months ended September 30, 2024, leading to a $52.4 million change in fair value due to the collection/realization of cash flows. Although prepayments have increased, we also had increases in refinance recapture rates by 19.0% from the prior quarter and 8.8% year to date.
Interest Income
The tables below provide additional details regarding our interest income for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Interest income, funding | | $ | 26,513 | | | $ | 21,934 | | | $ | 4,579 | | | 20.9 | % |
Interest income earnings credit | | 15,799 | | | 12,873 | | | 2,926 | | | 22.7 | % |
Other | | 1,496 | | | 1,412 | | | 84 | | | 5.9 | % |
Total interest income | | $ | 43,808 | | | $ | 36,219 | | | $ | 7,589 | | | 21.0 | % |
Interest income, funding increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to an increase in origination volume of 5.8% and an increase in the daily average balance of our loans held for sale, partially offset by lower weighted average note rate on originated loans.
Interest income earnings credit increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to higher cash balances with our banking partners.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | |
Interest income, funding | | $ | 61,142 | | | $ | 40,671 | | | $ | 20,471 | | | 50.3 | % |
Interest income earnings credit | | 39,820 | | | 33,882 | | | 5,938 | | | 17.5 | % |
Other | | 3,793 | | | 1,624 | | | 2,169 | | | 133.6 | % |
Total interest income | | $ | 104,755 | | | $ | 76,177 | | | $ | 28,578 | | | 37.5 | % |
Interest income, funding increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 due to an increase in origination volume and higher weighted average note rates on originated loans.
Interest income earnings credit increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 due to higher cash balances and a higher earnings credit rate,
which is set by our banking partners on non-interest bearing deposits and applied against other banking fees as an offset.
Interest Expense
The tables below provide additional details regarding our interest expense for the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Interest expense, funding facilities | | $ | 24,883 | | | $ | 21,371 | | | $ | 3,512 | | | 16.4 | % |
Interest expense, other financing | | 5,842 | | | 5,164 | | | 678 | | | 13.1 | % |
Bank servicing charges | | 1,847 | | | 1,565 | | | 282 | | | 18.0 | % |
Payoff interest expense | | 767 | | | 547 | | | 220 | | | 40.2 | % |
| | | | | | | | |
Total interest expense | | $ | 33,339 | | | $ | 28,647 | | | $ | 4,692 | | | 16.4 | % |
Interest expense, funding facilities increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to higher average daily balances held with our warehouse lenders as origination volumes have increased, and a slight increase in time from close to purchase due to the increase in loans sold serviced released.
Interest expense, other financing increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 primarily due to an increase in the average balances on our notes payable.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | |
Interest expense, funding facilities | | $ | 57,442 | | | $ | 33,829 | | | $ | 23,613 | | | 69.8 | % |
Interest expense, other financing | | 14,596 | | | 9,510 | | | 5,086 | | | 53.5 | % |
Bank servicing charges | | 4,791 | | | 4,415 | | | 376 | | | 8.5 | % |
Payoff interest expense | | 1,698 | | | 1,231 | | | 467 | | | 37.9 | % |
| | | | | | | | |
Total interest expense | | $ | 78,527 | | | $ | 48,985 | | | $ | 29,542 | | | 60.3 | % |
Interest expense funding facilities increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to the increase in average daily balances held with our warehouse lenders due to the increase in origination volume, and an increase in time from close to purchase due to the increase in loans sold serviced released.
Interest expense, other financing increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to an increase in the average balances on our notes payable and other borrowings.
Expenses
Salaries, Incentive Compensation and Benefits
The tables below provide additional details regarding our salaries, incentives compensation and benefits expense for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Salaries | | $ | 90,861 | | | $ | 88,658 | | | $ | 2,203 | | | 2.5 | % |
Incentive compensation | | 78,673 | | | 72,803 | | | 5,870 | | | 8.1 | % |
Benefits | | 29,471 | | | 27,477 | | | 1,994 | | | 7.3 | % |
Total salaries, incentive compensation and benefits expense | | $ | 199,005 | | | $ | 188,938 | | | $ | 10,067 | | | 5.3 | % |
Salaries expense increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to annual merit increases.
Incentive compensation expense increased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to the increase in origination volume.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | |
Salaries | | $ | 253,509 | | | $ | 211,086 | | | $ | 42,423 | | | 20.1 | % |
Incentive compensation | | 193,557 | | | 127,115 | | | 66,442 | | | 52.3 | % |
Benefits | | 80,944 | | | 60,459 | | | 20,485 | | | 33.9 | % |
Total salaries, incentive compensation and benefits expense | | $ | 528,010 | | | $ | 398,660 | | | $ | 129,350 | | | 32.4 | % |
Salaries expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, due to increased headcount related to acquisitions. Our average number of full-time employees increased by approximately 18.0% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
Incentive compensation expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily due to the increase in origination volume of 48.5%.
Benefits expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily due to increased headcount and overall compensation increases.
General and Administrative
The tables below provide additional details regarding our general and administrative expense for the periods presented. | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | $ Change | | % Change |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | |
Professional fees | | $ | 12,817 | | | $ | 12,075 | | | $ | 742 | | | 6.1 | % |
Advertising and promotions | | 3,946 | | | 4,613 | | | (667) | | | (14.5) | % |
Office supplies, travel and entertainment | | 4,260 | | | 4,101 | | | 159 | | | 3.9 | % |
Contingent liability and notes receivable fair value adjustment, net | | 3,166 | | | 6,263 | | | (3,097) | | | (49.4) | % |
Other | | 2,529 | | | 1,346 | | | 1,183 | | | 87.9 | % |
Total general and administrative expense | | $ | 26,718 | | | $ | 28,398 | | | $ | (1,680) | | | (5.9) | % |
Professional fees increased slightly for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to an increase in legal expenses, partially offset by a decrease in accounting fees.
Advertising and promotions expense decreased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to a decrease in the cost of our sales incentive trip.
Contingent liability and notes receivable fair value adjustment decreased for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to revisions made to the estimated fair value of earn-out obligations related to our acquisitions based on revised forecasted amounts.
Other expenses increased for three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to an increase in subservicing fee expense.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | $ Change | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | |
Professional fees | | $ | 39,947 | | | $ | 33,578 | | | $ | 6,369 | | | 19.0 | % |
Advertising and promotions | | 16,220 | | | 13,178 | | | 3,042 | | | 23.1 | % |
Office supplies, travel and entertainment | | 12,159 | | | 8,828 | | | 3,331 | | | 37.7 | % |
Contingent liability and notes receivable fair value adjustment, net | | 10,563 | | | 865 | | | 9,698 | | | NM |
Other | | 5,438 | | | 3,691 | | | 1,747 | | | 47.3 | % |
Total general and administrative expense | | $ | 84,327 | | | $ | 60,140 | | | $ | 24,187 | | | 40.2 | % |
__________________________
NM—Not meaningful.
Professional fees increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, due to per-loan verification fees increasing as a result of third-party pricing increases and increases in origination volume, as well as an increase in accounting fees.
Advertising and promotions expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, primarily due to an increase in the cost of our annual sales meeting and sales incentive trip driven by the increase in the number of sales professionals from acquisitions and recruiting. We also had an increase in marketing costs to support the increase in the number of our sales professionals and origination volumes.
Office supplies, travel and entertainment expense increased for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, due to an increase in postage costs as a result of postage rate increases as well as increases in origination units and the number of loans serviced. Additionally, travel and meetings expense increased related to acquisition-related trainings and subscription costs increased due to increased headcount and origination volumes.
The increase to the contingent liability fair value adjustment, net during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 was due to new acquisitions in the current year and revisions made to the estimated fair value of earn-out obligations based on revised forecasted amounts.
Occupancy, Equipment and Communication
The tables below provide additional details regarding our occupancy, equipment and communication expense for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ in thousands) | | September 30, 2024 | | June 30, 2024 | | $ Change | | % Change |
Occupancy | | $ | 12,014 | | | $ | 12,231 | | | $ | (217) | | | (1.8) | % |
Equipment | | 2,563 | | | 2,031 | | | 532 | | | 26.2 | % |
Communication | | 7,424 | | | 6,086 | | | 1,338 | | | 22.0 | % |
Total occupancy, equipment and communication expense | | $ | 22,001 | | | $ | 20,348 | | | $ | 1,653 | | | 8.1 | % |
Occupancy costs generally consist of fixed costs and remain consistent except any increases associated with new acquisitions, expansion into new territories and entry into new material building leases or any decreases associated with downsizing office space.
Total occupancy, equipment and communication expense increased from $20.3 million for the three months ended June 30, 2024 to $22.0 million for the three months ended September 30, 2024 due to an increase in communication expenses related to software renewals.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | % Change |
($ in thousands) | | September 30, 2024 | | September 30, 2023 | | $ Change | |
Occupancy | | $ | 35,378 | | | $ | 31,227 | | | $ | 4,151 | | | 13.3 | % |
Equipment | | 6,637 | | | 6,087 | | | 550 | | | 9.0 | % |
Communication | | 20,149 | | | 17,054 | | | 3,095 | | | 18.1 | % |
Total occupancy, equipment and communication expense | | $ | 62,164 | | | $ | 54,368 | | | $ | 7,796 | | | 14.3 | % |
Total occupancy, equipment and communication expense increased from $54.4 million for the nine months ended September 30, 2023 to $62.2 million for the nine months ended September 30, 2024 due to an increase in occupancy expense as we acquired new operating leases in connection with recent acquisitions and an increase in software costs and document storage to support our origination segment.
Depreciation and Amortization
Depreciation and amortization expense is expected to remain consistent as most furniture, equipment and leasehold improvements are depreciated on a straight-line basis and intangible assets are amortized on a straight-line basis. Depreciation and amortization expense decreased slightly from $4.0 million for the three months ended June 30, 2024 to $3.8 million for the three months ended September 30, 2024 due to certain intangible assets associated with recent acquisitions being fully amortized as of June 30, 2024. Depreciation and amortization expense increased from $11.1 million during the nine months ended September 30, 2023 to $11.5 million for the nine months ended September 30, 2024 due to amortization of intangible assets associated with recent acquisitions and internally-developed software, partially offset by lower depreciation expense on fixed assets.
Provision for Foreclosure Losses
Our provision for foreclosure losses increased from a reversal of $0.5 million for the three months ended June 30, 2024 to a provision of $0.6 million for the three months ended September 30, 2024, primarily due to an increase in expected losses based on number of loans and loan types in foreclosure. Our provision for foreclosure losses decreased from a provision of $0.6 million for the nine months ended September 30, 2023 to a provision of $0.5 million for the nine months ended September 30, 2024 due to a decrease in the average loss rate experienced on loans in foreclosure, partially offset by an increase in the number of these loans in foreclosure.
Our 60-plus days delinquency rate was 1.7%, 1.5% and 1.6% at September 30, 2024, June 30, 2024 and September 30, 2023, respectively. The delinquency rate increased compared to the prior quarter primarily due to seasonality. We continue to monitor foreclosure reserves and potential losses regularly to assess if further changes are needed.
Income Taxes
Income tax decreased from an expense of $6.9 million for the three months ended June 30, 2024 to a benefit of $25.9 million for the three months ended September 30, 2024. The effective tax rates for the three months ended September 30, 2024 and June 30, 2024 were 27.9% and 15.6%, respectively. Income tax decreased from an expense of $19.2 million for the nine months ended September 30, 2023 to a benefit of $8.8 million for the nine months ended September 30, 2024. The effective tax rates for the nine months ended September 30, 2024 and 2023 were 90.2% and 26.2%, respectively. The decrease in income tax expense and the increase in effective tax rate for the three and nine months ended September 30, 2024 were primarily driven by the change in fair value of the MSRs and the recognition of discrete items related to certain state tax refunds.
Segment Results
Our operations are comprised of two distinct, but related reportable segments that we refer to as our origination and servicing segments. We operate our origination segment from office locations throughout the United States. Our licensed sales professionals and support staff cultivate deep relationships with our referral partners and clients and provide a customized approach to the loan transaction, whether it is a purchase or a refinance. Although our origination and servicing segments are separated for this presentation, management sees the two segments as intricately related and interdependent. We believe that our servicing segment provides a steady stream of revenue to support our origination segment and that, more importantly, our servicing segment positions us to build longstanding client relationships that drive repeat and referral business back to the origination segment to recapture our clients’ future mortgage transactions. In particular, the growth
of our servicing segment is dependent on the continued growth of our origination volume because our servicing portfolio consists primarily of originated MSRs.
Financial results from our acquisitions are integrated into their respective segments after the close of the transactions. Revenues and expenses from our acquisitions are allocated primarily to our origination segment. See below for an overview and discussion of each of our segments’ results for three months ended September 30, 2024 compared to the three months ended June 30, 2024 and the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. These results do not include unallocated corporate costs. See “Note 17—Segments” of the “Notes to Condensed Consolidated Financial Statements” in Part I, Item 1 of this Quarterly Report for additional information about our segments.
Origination
The tables below provide additional details regarding our origination segment results for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ and units in thousands) | | September 30, 2024 | | June 30, 2024 | | Change | | % Change |
Total originations(1) | | $ | 6,905,527 | | | $ | 6,525,898 | | | $ | 379,629 | | | 5.8 | % |
Total originations (units)(2) | | 20.1 | | | 19.2 | | | 0.9 | | | 4.7 | % |
| | | | | | | | |
Loan origination fees and gain on sale, net | | $ | 220,365 | | | $ | 206,218 | | | $ | 14,147 | | | 6.9 | % |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 2,367 | | | 2,134 | | | 233 | | | 10.9 | % |
Interest income (expense), net | | 708 | | | (119) | | | 827 | | | 695.0 | % |
Other income, net | | 657 | | | 535 | | | 122 | | | 22.8 | % |
Net revenue | | 224,097 | | | 208,768 | | | 15,329 | | | 7.3 | % |
Salaries, incentive compensation and benefits | | 175,922 | | | 169,037 | | | 6,885 | | | 4.1 | % |
General and administrative | | 19,742 | | | 21,798 | | | (2,056) | | | (9.4) | % |
Occupancy, equipment and communication | | 18,708 | | | 17,876 | | | 832 | | | 4.7 | % |
Depreciation and amortization | | 3,290 | | | 3,162 | | | 128 | | | 4.0 | % |
Total expenses | | 217,662 | | | 211,873 | | | 5,789 | | | 2.7 | % |
Net income (loss) allocated to origination | | $ | 6,435 | | | $ | (3,105) | | | $ | 9,540 | | | 307.2 | % |
__________________________(1)Total originations includes retail forward and reverse, brokered, wholesale and correspondent loans.
(2)Total origination units excludes second lien mortgages originated at the same time as the first mortgage or shortly thereafter.
The net income allocated to our origination segment improved significantly by $9.5 million, or 307.2%, for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024, primarily due to an increase in net revenue of $15.3 million, or 7.3%, which offset our 2.7% increase in volume related expenses, showing our ability to scale as we grow originations.
Total originations increased $0.4 billion, or 5.8%, and total origination units increased by 4.7% for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 driven by decreases in mortgage interest rates, as well as expansion from acquisitions and organic recruiting.
Our gain on sale margins increased to 333 basis points for the three months ended September 30, 2024 from 326 basis points for the previous quarter ended June 30, 2024 due to interest rate and market movement.
Our purchase volume percentage decreased from 92.3% to 88.1% of total originations for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to interest rate decreases during the quarter which led to increased refinance activity.
The percentage of service retained originations decreased to 66.5% for the three months ended September 30, 2024 compared to 67.8% for the previous quarter ended June 30, 2024 due to receiving higher execution on service released sales.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | |
($ and units in thousands) | | September 30, 2024 | | September 30, 2023 | | Change | | % Change |
Total originations(1) | | $ | 17,283,964 | | | $ | 11,639,781 | | | $ | 5,644,183 | | | 48.5 | % |
Total originations (units)(2) | | 51.2 | | | 35.7 | | | 15.5 | | | 43.4 | % |
| | | | | | | | |
Loan origination fees and gain on sale, net | | $ | 560,247 | | | $ | 387,587 | | | $ | 172,660 | | | 44.5 | % |
Gain on reverse mortgage loans held for investment and HMBS-related borrowings, net | | 7,731 | | | 5,061 | | | 2,670 | | | 52.8 | % |
Interest income, net | | 1,253 | | | 4,019 | | | (2,766) | | | (68.8) | % |
Other income, net | | 1,556 | | | 507 | | | 1,049 | | | 206.9 | % |
Net revenue | | 570,787 | | | 397,174 | | | 173,613 | | | 43.7 | % |
Salaries, incentive compensation and benefits | | 466,064 | | | 344,259 | | | 121,805 | | | 35.4 | % |
General and administrative | | 62,088 | | | 42,251 | | | 19,837 | | | 47.0 | % |
Occupancy, equipment and communication | | 53,519 | | | 47,356 | | | 6,163 | | | 13.0 | % |
Depreciation and amortization | | 9,943 | | | 10,198 | | | (255) | | | (2.5) | % |
Total expenses | | 591,614 | | | 444,064 | | | 147,550 | | | 33.2 | % |
Net loss allocated to origination | | $ | (20,827) | | | $ | (46,890) | | | $ | 26,063 | | | 55.6 | % |
__________________________(1)Total originations includes retail forward and reverse, brokered, wholesale and correspondent loans.
(2)Total origination units excludes second lien mortgages originated at the same time as the first mortgage or shortly thereafter.
The net loss allocated to our origination segment improved significantly by $26.1 million, or 55.6%, for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 primarily due to an increase in net revenue of $173.6 million, or 43.7%, which was partially offset by our 33.2% increase in volume related expenses, showing our ability to scale as we grow originations.
Total originations increased $5.6 billion, or 48.5%, and total origination units increased by 43.4% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 driven by expansion from recent acquisitions and organic recruiting.
Our gain on sale margins decreased to 337 basis points for the nine months ended September 30, 2024 from 343 basis points for the nine months ended September 30, 2023 due to interest rate and market volatility.
Our purchase volume percentage decreased slightly from 93.6% to 90.3% of total originations for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 driven by increased refinance activity led by a drop in interest rates during 2024.
The percentage of service retained originations decreased to 68.2% for the nine months ended September 30, 2024 compared to 83.1% for the nine months ended September 30, 2023 due to receiving higher execution on service released sales.
Servicing
The tables below provide additional details regarding our servicing segment results for the periods presented.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | |
($ and units in thousands) | | September 30, 2024 | | June 30, 2024 | | Change | | % Change |
Average UPB of servicing portfolio(1) | | $ | 90,289,048 | | | $ | 87,706,004 | | | $ | 2,583,044 | | | 2.9 | % |
Average loans serviced(2) | | 362 | | | 354 | | | 8 | | | 2.3 | % |
| | | | | | | | |
Loan servicing and other fees | | $ | 70,951 | | | $ | 67,709 | | | $ | 3,242 | | | 4.8 | % |
Loan origination fees and gain on sale, net | | 246 | | | (370) | | | 616 | | | 166.5 | % |
Other income, net | | 70 | | | 45 | | | 25 | | | 55.6 | % |
Total revenue | | 71,267 | | | 67,384 | | | 3,883 | | | 5.8 | % |
Valuation adjustment of MSRs | | (145,776) | | | 2,134 | | | (147,910) | | | NM |
Interest income, net | | 14,686 | | | 11,910 | | | 2,776 | | | 23.3 | % |
Net revenue | | (59,823) | | | 81,428 | | | (141,251) | | | (173.5) | % |
Salaries, incentive compensation and benefits | | 9,219 | | | 8,518 | | | 701 | | | 8.2 | % |
General and administrative | | 3,788 | | | 2,855 | | | 933 | | | 32.7 | % |
Occupancy, equipment and communication | | 1,004 | | | 735 | | | 269 | | | 36.6 | % |
Depreciation and amortization | | 161 | | | 270 | | | (109) | | | (40.4) | % |
Provision for (reversal of) foreclosure losses | | 613 | | | (496) | | | 1,109 | | | 223.6 | % |
Total expenses | | 14,785 | | | 11,882 | | | 2,903 | | | 24.4 | % |
Net (loss) income allocated to servicing | | $ | (74,608) | | | $ | 69,546 | | | $ | (144,154) | | | (207.3) | % |
___________________________
NM—Not meaningful.
(1)Excludes subserviced and reverse mortgage loans, which had ending UPB of $2.0 billion as of September 30, 2024 and June 30, 2024 and includes loans held for sale of $1.6 billion, as of September 30, 2024 and June 30, 2024.
(2)Includes loans held for sale, which had period end number of loans serviced of approximately 6 thousand as of September 30, 2024 and June 30, 2024.
Net loss allocated to servicing decreased $144.2 million, or 207.3%, for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 primarily due a decrease in the valuation adjustment of MSRs during the quarter. See discussion above under “—Results of Operations—Revenue—Valuation Adjustment of Mortgage Servicing Rights”.
Total revenue for the three months ended September 30, 2024 increased 5.8% compared to the previous quarter ended June 30, 2024, in line with the increase in average UPB of the servicing portfolio of 2.9% and the increase in average loans serviced by 2.3% for the same period.
The provision for foreclosure losses increased $1.1 million, or 223.6% for the three months ended September 30, 2024 compared to the previous quarter ended June 30, 2024 due to an increase in expected losses. See discussion above under “—Results of Operations—Expenses—Provision for Foreclosure Losses”.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Nine Months Ended | | | | |
($ and units in thousands) | | September 30, 2024 | | September 30, 2023 | | Change | | % Change |
Average UPB of servicing portfolio(1) | | $ | 88,259,531 | | | $ | 81,299,359 | | | $ | 6,960,172 | | | 8.6 | % |
Average loans serviced(2) | | 355 | | | 332 | | | 23 | | | 6.9 | % |
| | | | | | | | |
Loan servicing and other fees | | $ | 204,448 | | | $ | 182,277 | | | $ | 22,171 | | | 12.2 | % |
Loan origination fees and gain on sale, net | | 272 | | | 115 | | | 157 | | | 136.5 | % |
Other income, net | | 137 | | | 150 | | | (13) | | | (8.7) | % |
Total revenue | | 204,857 | | | 182,542 | | | 22,315 | | | 12.2 | % |
Valuation adjustment of MSRs | | (122,864) | | | (4,904) | | | (117,960) | | | NM |
Interest income, net | | 37,052 | | | 30,884 | | | 6,168 | | | 20.0 | % |
Net revenue | | 119,045 | | | 208,522 | | | (89,477) | | | (42.9) | % |
Salaries, incentive compensation and benefits | | 25,882 | | | 23,173 | | | 2,709 | | | 11.7 | % |
General and administrative | | 10,505 | | | 8,073 | | | 2,432 | | | 30.1 | % |
Occupancy, equipment and communication | | 2,705 | | | 3,887 | | | (1,182) | | | (30.4) | % |
Depreciation and amortization | | 572 | | | 377 | | | 195 | | | 51.7 | % |
Provision for foreclosure losses | | 509 | | | 554 | | | (45) | | | (8.1) | % |
Total expenses | | 40,173 | | | 36,064 | | | 4,109 | | | 11.4 | % |
Net income allocated to servicing | | $ | 78,872 | | | $ | 172,458 | | | $ | (93,586) | | | (54.3) | % |
___________________________NM—Not meaningful.
(1)Excludes subserviced and reverse mortgage loans, which had UPB of $2.0 billion and $73.7 million as of September 30, 2024 and 2023, respectively, and includes loans held for sale of $1.6 billion and $831.6 million, respectively.
(2)Includes loans held for sale, which had period end number of loans serviced of approximately 6 thousand and 3 thousand as of September 30, 2024 and 2023, respectively.
Net income allocated to servicing decreased significantly by $93.6 million, or 54.3%, for the nine months ended September 30, 2024 compared to September 30, 2023 primarily due to a $118.0 million decrease in the valuation adjustment of MSRs during the period.
Total revenue for the nine months ended September 30, 2024 increased 12.2% compared to the nine months ended September 30, 2023, in line with the increase in average UPB of the servicing portfolio of 8.6% and the increase in average loans serviced by 6.9% for the same period.
Liquidity, Capital Resources and Cash Flows
Historically, our primary sources of liquidity have included:
•cash flows from our operations, including:
◦sale of whole loans into the secondary market;
◦loan origination fees;
◦servicing fee income; and
◦interest income on MLHS;
•borrowings on warehouse lines of credit to originate mortgage loans; and
•borrowings on our notes payable.
Historically, our primary uses of funds have included:
•cash flows used in our operations, including but not limited to:
◦origination of MLHS;
◦payment of interest expense; and
◦payment of operating expenses, including personnel costs and IT infrastructure;
•repayments on warehouse lines of credit;
•repayments on our notes payable;
•acquisitions of other mortgage businesses;
•share repurchases; and
•payment of dividends.
We are also subject to contingencies that may have a significant effect on the use of our cash. We believe that our cash flows from operations and other available sources of liquidity will be sufficient to fund our operations and meet our material cash requirements for the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flow from operations, and amounts available for borrowing under our loan funding facilities.
Debt Obligations
In order to originate and aggregate loans for sale into the secondary market, we use our own working capital and borrow or obtain money on a short-term basis, primarily through committed and uncommitted loan funding facilities that we have established with large national and global banks. We fund substantially all of the mortgage loans we close through borrowings under our loan funding facilities.
Our loan funding facilities are primarily in the form of master repurchase agreements, which we refer to as “warehouse lines of credit.” Loans financed under these facilities are generally financed at approximately 97% to 98% of the principal balance of the loan (although certain types of loans are financed at lower percentages of the principal balance of the loan), which requires us to fund the balance from cash generated from our operations. Once closed, the underlying mortgage loan that is held for sale is pledged as collateral for the borrowing or advance that was made under these loan funding facilities. In most cases, the loans will remain in one of the loan funding facilities for only a short time, generally less than one month, until the loans are pooled and sold. During 2024, our loans remained on warehouse lines of credit for an average of 20 days. During the time the loans are held for sale, we earn interest income from the borrower on the underlying mortgage loan. This income is partially offset by the interest and fees we must pay under the loan funding facilities.
When we sell a pool of loans in the secondary market, the proceeds received from the sale of the loans are used to pay back the amounts we owe on the loan funding facilities. We rely on the cash generated from the sale of loans to fund future loans and repay borrowings under our loan funding facilities.
As of September 30, 2024, we had nine different loan funding facilities in different amounts and with various maturities, including an early buyout facility. The early buyout facility allows us to purchase certain delinquent GNMA loans that we service and finance them on the facility until the loan is cured or subsequently sold. As of September 30, 2024, the total facility size under our loan facilities was approximately $2.1 billion, with combined outstanding balances of approximately $1.6 billion. We are continually assessing our financing arrangements to ensure they are aligned with our business needs and make adjustments as necessary. We intend to renew our warehouse lines of credit maturing in the next 12 months.
As of September 30, 2024, we had three different notes payable, collateralized by MSRs, in different amounts with different maturities. As of September 30, 2024, the aggregate facility size of our notes payable facilities totaled $750.0 million, with combined outstanding balances of $240.0 million. Subject to certain commitment amounts and borrowing base limitations, we had $295.0 million of borrowing capacity available under our notes payable. The borrowing capacity under our notes payable is restricted by the valuation of our servicing portfolio.
The amount of financing advanced on each individual loan under our loan funding facilities is determined by agreed upon advance rates, but may be less than the stated rate due to fluctuations in the market value of the mortgage loans securing the financings. If the lenders providing the funds under our loan funding facilities determine that the value of the loans serving as collateral for our borrowings under those facilities has decreased, they can initiate a margin call to require us to provide additional collateral or reduce the amount outstanding with respect to those loans. Our inability or unwillingness to satisfy such a request could result in the termination of the related facilities and a potential default under our other loan funding facilities. In addition, a large unanticipated margin call could have a material adverse effect on our liquidity.
The amount owed and outstanding under our loan funding facilities fluctuates significantly based on our origination volume, the amount of time it takes us to sell the loans we originate and the amount of loans we self-fund with cash. We may from time to time post surplus cash as additional collateral to buy down the effective interest rates of certain loan funding facilities or to self-fund a portion of our loan originations. As of September 30, 2024, we had posted $7.9 million in cash as additional collateral. We have the ability to draw
back this additional collateral at any time unless a margin call has been made or a default has occurred under the relevant facilities.
Our loan funding facilities and notes payable generally require us to comply with certain operating and financial covenants and the availability of funds under these facilities are subject to, among other conditions, our continued compliance with these covenants. These financial covenants include, but are not limited to, maintaining a certain (i) minimum tangible net worth, (ii) minimum liquidity and (iii) a maximum ratio of total liabilities or total debt to tangible net worth and (iv) satisfying certain adjusted pre-tax net income requirements. We may need to seek waivers or amendments of covenants depending on future operating performance. A breach of these covenants could result in an event of default under our funding facilities, which would allow the related lenders to pursue certain remedies. In addition, each of these facilities includes cross default or cross acceleration provisions that could result in all of our funding facilities terminating if an event of default or acceleration of maturity occurs under any one of them. We were in compliance with each of these covenants as of September 30, 2024 and December 31, 2023.
Our debt obligations are summarized below by facility as of September 30, 2024:
| | | | | | | | | | | | | | | | | | | | |
Facility ($ in thousands) | | Outstanding Indebtedness | | Total Facility Size | | Maturity Date |
Warehouse lines of credit | | $ | 95,961 | | | $ | 165,000 | | | January 2025 |
| | 209,026 | | | 250,000 | | | August 2025 |
| | 354,888 | | | 400,000 | | | August 2025 |
| | 133,272 | | | 200,000 | | | May 2025 |
| | 144,864 | | | 200,000 | | | September 2025 |
| | 302,442 | | | 350,000 | | | September 2025 |
| | 248,147 | | | 300,000 | | (1) | N/A |
| | 140,924 | | | 200,000 | | (2) | N/A |
| | 22,635 | | | 75,000 | | (3) | N/A |
Total warehouse lines of credit | | 1,652,159 | | | 2,140,000 | | | |
Notes payable | | 114,000 | | | 400,000 | | (4) | September 2028 |
| | 46,000 | | | 200,000 | | (5) | August 2027 |
| | 80,000 | | | 150,000 | | | September 2027 |
Total notes payable | | 240,000 | | | 750,000 | | | |
___________________________
(1)This facility's maturity date is 30 days from written notice from either the financial institution or the Company.
(2)This facility agreement has a maturity of 364 days on the first $150.0 million committed amount and $50.0 million is due on demand.
(3)Each buyout transaction carries a maximum term of five years from the date of repurchase.
(4)Facility provides for committed amount of $250.0 million, which can be increased up to $400.0 million.
(5)Facility provides for committed amount of $135.0 million, which can be increased up to $200.0 million.
Secondary Market Investors
The investors to whom we sell mortgage loans we originate in the secondary market require us to abide by certain operating and financial covenants. These covenants include maintaining (i) a certain minimum net worth, (ii) a certain minimum liquidity, (iii) a certain minimum of total liquid assets, (iv) a certain maximum ratio of adjusted net worth to total assets and (v) fidelity bond and mortgage servicing errors and omissions coverage. A breach of these covenants could result in an event of default and could disallow us to continue selling mortgage loans to one or all of these investors in the secondary market, which in turn could have a significant impact on our liquidity and results of operations. We were in compliance with each of these covenants as of September 30, 2024 and December 31, 2023.
Cash Flows
Our cash flows are summarized below:
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
($ in thousands) | | 2024 | | 2023 |
Net cash used in operating activities | | $ | (861,717) | | | $ | (110,671) | |
Net cash used in investing activities | | (115,601) | | | (105,844) | |
Net cash provided by financing activities | | 961,708 | | | 187,645 | |
Decrease in cash, cash equivalents and restricted cash | | $ | (15,610) | | | $ | (28,870) | |
Operating activities
Our cash flows from operating activities are primarily influenced by changes in the levels of inventory of loans held for sale, as shown below:
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
($ in thousands) | | 2024 | | 2023 |
Loans held for sale | | $ | (861,894) | | | $ | (86,996) | |
Other operating sources | | 177 | | | (23,675) | |
Net cash used in operating activities | | $ | (861,717) | | | $ | (110,671) | |
For the nine months ended September 30, 2024 our loan sales were less than our loan originations by $1.3 billion with loan sales at $16.0 billion and loan originations at $17.3 billion. For the nine months ended September 30, 2023 our loan sales were less than our originations by $271.1 million with loan sales at $11.4 billion and loan originations at $11.6 billion. When loan sales are higher than loan originations we typically experience a net cash inflow and when loan originations are higher than loan sales we typically experience a net cash outflow. Therefore, in the nine months ended September 30, 2024 we experienced a greater net cash outflow from our loans held for sale compared to the nine months ended September 30, 2023.
Investing activities
Our investing activities primarily consist of originations and payment activity on loans held for investment, strategic acquisitions and purchases of property and equipment. Cash used in investing activities increased for the nine months ended September 30, 2024 compared to the prior period, primarily due to the origination of $102.3 million in reverse mortgage loans and advances held for investment, offset by payments received of $32.6 million in the nine months ended September 30, 2024 compared to originations of $77.3 million offset by payments received of $0.7 million in the nine months ended September 30, 2023. We also used $17.7 million to fund acquisitions in the nine months ended September 30, 2024 compared to $8.0 million in the prior period. In the nine months ended September 30, 2024, we purchased $17.8 million of MSRs and in the nine months ended September 30, 2023 we issued a note receivable for $11.3 million in connection with the acquisition of CCM and had $5.0 million in advances under a revolving note.
Financing activities
Our cash flows from financing activities are primarily influenced by changes in the levels of warehouse lines of credit used to fund loan originations, which were consistent with the changes in loan origination volume.
| | | | | | | | | | | | | | |
| | Nine Months Ended September 30, |
($ in thousands) | | 2024 | | 2023 |
Warehouse lines of credit | | $ | 815,824 | | | $ | 127,349 | |
Notes payable | | 91,234 | | | 22,516 | |
Other financing sources | | 54,650 | | | 37,780 | |
Net cash provided by financing activities | | $ | 961,708 | | | $ | 187,645 | |
Borrowings under warehouse lines of credit move directionally with our MLHS. When our loan originations are higher than our loan sales, borrowings on our warehouse lines of credit would typically exceed our repayments on those lines and when our loan sales exceed our loan originations, our repayments on those lines would typically be higher than our borrowings. During the nine months ended September 30, 2024 our loan originations exceeded our loan sales by $1.3 billion, causing a greater net cash inflow by warehouse lines of
credit compared to the nine months ended September 30, 2023 when our loan originations exceeded loan sales by $271.1 million.
The increase in cash provided by other financing activities was primarily driven by net borrowings of $91.2 million during the nine months ended September 30, 2024 compared to net borrowings of $22.5 million during the nine months ended September 30, 2023 on our notes payable. In addition, we borrowed $103.9 million in connection with our reverse mortgage securitizations in the nine months ended September 30, 2024, which was offset by payments of $30.3 million on our HMBS-related obligations compared to $71.4 million of borrowings for the nine months ended September 30, 2023. Cash inflows from borrowings were offset by $30.7 million and $30.5 million of dividend payments during the nine months ended September 30, 2024 and September 30, 2023, respectively.
Share Repurchase Program
On May 5, 2022, our Board of Directors authorized us to repurchase up to $20.0 million of our outstanding Class A common shares over the next 24 months. On March 7, 2024, our Board of Directors extended the share repurchase program to May 5, 2025. The share repurchase program allows us to repurchase our Class A common shares from time to time on the open market or in privately negotiated transactions. We are not obligated to purchase any shares under the share repurchase program and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, market conditions, and other general business considerations. The share repurchase program may be modified, suspended or terminated by our Board of Directors at any time. We intend to fund any repurchases under the share repurchase program with cash on hand. During the nine months ended September 30, 2024, we repurchased and subsequently retired 55,714 shares of our Class A common stock at an average purchase price of $14.20 per share, excluding commissions. As of September 30, 2024, $10.3 million remains available for repurchase.
Interest Rate Lock Commitments
We enter into IRLCs with borrowers who have applied for residential forward mortgage loans and who meet certain credit and underwriting criteria. These commitments expose us to market risk if interest rates change during the period of time in which the loan is not economically hedged or committed to be sold to an investor. We are also exposed to credit loss if a loan for which we entered into an IRLC is originated and is not sold to an investor and the related client does not perform. The collateral upon extension of credit typically consists of a first deed of trust in the mortgagor’s residential property. Commitments to originate loans do not necessarily reflect future cash requirements as some commitments are expected to expire without being drawn upon. Total commitments to originate forward mortgage loans, adjusted for pull-through, were approximately $1.7 billion and $710.9 million as of September 30, 2024 and December 31, 2023, respectively. See “Note 15—Commitments and Contingencies” of the “Notes to Unaudited Condensed Consolidated Financial Statements” in Part I, Item 1 of this Quarterly Report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide information for this item.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We are required to maintain “disclosure controls and procedures,” as defined in the Rule 13a-15(e) under the Exchange Act. The Company carried out an evaluation, under the supervision and with the participation of its management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2024. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2024.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified during the three months ended September 30, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
Our management, including our Chief Executive Officer and our Chief Financial Officer, believes that our disclosure controls and procedures and internal control over financial reporting are designed to provide reasonable assurance of achieving their objectives and are effective at the reasonable assurance level. However,
our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of a simple error or mistake.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are, and from time to time may become, involved in legal and regulatory proceedings or subject to claims arising in the ordinary course of our business. We operate within highly regulated industries on a federal, state and local level and are routinely subject to various examinations and legal and regulatory proceedings in the normal and ordinary course of business. We are not presently a party to any legal or regulatory proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, results of operations and financial condition.
ITEM 1A. RISK FACTORS
There have been no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, as filed with the SEC on March 14, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Purchases of Equity Securities
The following table provides information with respect to Guild’s repurchases of shares of its Class A common stock during the three months ended September 30, 2024:
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total Number of Shares Purchased | | Average Price Paid Per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs(1) | | Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (in thousands)(1) |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
July 1, 2024 to July 31, 2024 | | 20,981 | | | $14.32 | | 20,981 | | | $ | 10,379 | |
August 1, 2024 to August 31, 2024 | | 2,765 | | | $14.00 | | 2,765 | | | $ | 10,340 | |
September 1, 2024 to September 30, 2024 | | — | | | — | | | — | | | $ | 10,340 | |
Total | | 23,746 | | | $14.29 | | 23,746 | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
_____________________________(1)On May 5, 2022, our Board of Directors approved a share repurchase program for the repurchase of up to $20.0 million of our outstanding Class A common stock over a period of 24 months from such date. On March 7, 2024, our Board of Directors extended the share repurchase program to May 5, 2025. As of September 30, 2024, $10.3 million remains available for repurchase. The share repurchase program allows us to repurchase shares of our Class A common stock from time to time on the open market or in privately negotiated transactions. We are not obligated to purchase any shares under the share repurchase program and the timing of any repurchases will depend on a number of factors, including, but not limited to, stock price, trading volume, market conditions, and other general business considerations. The share repurchase program may be modified, suspended or terminated by our Board of Directors at any time.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
ITEM 5. OTHER INFORMATION
Trading Plans
During the fiscal quarter ended September 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) under the Act) informed us of the adoption or termination of a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K, except that McGarry Strategic Enterprises, LLC , adopted a Rule 10b5-1 trading arrangement on August 27, 2024. McGarry Strategic Enterprises, LLC is controlled by Mary Ann McGarry, one of our directors. The trading arrangement is intended to satisfy the affirmative defense of Rule 10b5-1(c) and covers the potential sale of up to 210,000 shares of Class A common stock through September 25, 2025, subject to earlier termination in the event that all securities are sold or certain other events.
ITEM 6. EXHIBITS
EXHIBIT INDEX
| | | | | | | | |
Exhibit | | Description |
3.1 | | |
3.2 | | |
10.1 | | |
10.2 | | |
10.3† | | |
10.4† | | |
10.5† | | |
10.6† | | |
10.7† | | |
10.8† | | |
10.9† | | |
10.10† | | |
10.11† | | |
10.12† | | |
10.13† | | |
31.1* | | |
31.2* | | |
32.1** | | |
101 | | The following financial information from Guild's Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in Inline XBRL (Extensible Business Reporting Language) includes: (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Changes in Stockholders’ Equity, (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to the Condensed Consolidated Financial Statements |
104 | | Cover Page Interactive Data File - (formatted as Inline XBRL and contained in Exhibit 101) |
* Filed herewith.
** The certifications attached hereto are not considered “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the limitations of that section.
† Indicates management contract or compensatory plan.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | | | | | | |
| GUILD HOLDINGS COMPANY |
| | |
Dated: November 7, 2024 | By: | /s/ Terry L. Schmidt |
| Name: | Terry L. Schmidt |
| Title: | Chief Executive Officer |
| | |
Dated: November 7, 2024 | By: | /s/ Desiree A. Kramer |
| Name: | Desiree A. Kramer |
| Title: | Chief Financial Officer |
| | |